F 
24,050
-0.82%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩358.20bn
FY2016FY2025
Net income
₩35.58bn
FY2016FY2025
Free cash flow
−₩8.17bn
FY2016FY2025
Shareholders' equity
₩597.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩358.20bn | ₩385.71bn | ₩362.91bn | ₩381.25bn | ₩326.51bn | ₩286.85bn | ₩304.75bn | ₩315.67bn | ₩289.46bn | ₩231.59bn |
| Gross profit | ₩116.75bn | ₩126.94bn | ₩109.67bn | ₩103.04bn | ₩89.89bn | ₩78.58bn | ₩81.70bn | ₩86.43bn | ₩77.63bn | ₩57.12bn |
| Research and development | ₩3.21bn | ₩2.57bn | ₩1.73bn | ₩1.70bn | ₩1.97bn | ₩1.90bn | ₩2.55bn | ₩2.39bn | ₩1.09bn | ₩960.3m |
| Operating income | ₩5.74bn | ₩21.48bn | ₩35.24bn | ₩32.75bn | ₩28.65bn | ₩25.72bn | ₩25.12bn | ₩27.72bn | ₩23.02bn | ₩16.81bn |
| Net income | ₩35.58bn | ₩47.72bn | ₩66.90bn | ₩5.88bn | ₩45.10bn | ₩34.05bn | ₩33.96bn | ₩45.50bn | ₩22.06bn | ₩23.19bn |
| Diluted earnings per share | 3,975.90 | 5,332.53 | 7,469.76 | 655.87 | 4,917.82 | 3,709.01 | 3,601.09 | 4,824.51 | 2,339.02 | 2,576.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩670.15bn | ₩643.93bn | ₩597.60bn | ₩544.80bn | ₩575.48bn | ₩498.94bn | ₩481.83bn | ₩484.17bn | ₩436.79bn | ₩416.49bn |
| Total liabilities | ₩72.48bn | ₩69.92bn | ₩67.01bn | ₩71.85bn | ₩77.98bn | ₩38.02bn | ₩37.91bn | ₩63.60bn | ₩52.38bn | ₩48.34bn |
| Debt | — | — | — | — | — | — | ₩429.1m | — | — | — |
| Shareholders' equity | ₩597.67bn | ₩574.01bn | ₩530.59bn | ₩472.95bn | ₩497.51bn | ₩460.93bn | ₩443.91bn | ₩420.57bn | ₩384.41bn | ₩368.15bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩28.21bn | ₩20.48bn | ₩49.97bn | ₩26.43bn | ₩56.10bn | ₩41.29bn | ₩23.69bn | ₩52.33bn | ₩22.15bn | ₩23.83bn |
| Capital spending | −₩36.38bn | −₩99.30bn | −₩5.56bn | −₩10.47bn | −₩6.98bn | −₩7.13bn | −₩4.75bn | −₩13.40bn | −₩5.70bn | −₩3.48bn |
| Free cash flow | −₩8.17bn | −₩78.83bn | ₩44.41bn | ₩15.97bn | ₩49.12bn | ₩34.16bn | ₩18.94bn | ₩38.93bn | ₩16.45bn | ₩20.35bn |
| Dividends paid | −₩10.74bn | −₩10.74bn | −₩9.86bn | −₩10.09bn | −₩9.18bn | −₩9.43bn | −₩9.43bn | −₩7.55bn | −₩6.62bn | −₩6.67bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩87.60bn | ₩97.64bn | ₩92.06bn | ₩80.06bn | ₩82.34bn | ₩103.74bn | ₩99.82bn | ₩92.62bn |
| Gross profit | ₩26.51bn | ₩29.21bn | ₩29.92bn | ₩26.42bn | ₩26.24bn | ₩34.17bn | ₩30.30bn | ₩32.29bn |
| Operating income | −₩5.42bn | −₩2.07bn | ₩2.42bn | −₩2.01bn | ₩243.1m | ₩8.11bn | −₩978.4m | ₩7.57bn |
| Net income | ₩31.70bn | ₩6.65bn | ₩8.29bn | ₩13.60bn | ₩9.04bn | ₩4.65bn | ₩7.96bn | ₩4.82bn |
| Diluted earnings per share | 3,542.62 | 743.15 | 926.66 | 1,519.79 | 1,009.86 | 519.60 | 888.94 | 538.81 |
| Cash from operations | ₩1.05bn | ₩1.16bn | ₩5.71bn | ₩11.18bn | ₩3.24bn | ₩8.09bn | ₩4.06bn | ₩4.61bn |
| Capital spending | −₩10.07bn | −₩1.63bn | −₩1.98bn | −₩31.97bn | −₩1.27bn | −₩1.17bn | −₩54.96bn | −₩20.90bn |
| Free cash flow | −₩9.02bn | −₩474.0m | ₩3.73bn | −₩20.79bn | ₩1.97bn | ₩6.92bn | −₩50.90bn | −₩16.30bn |
| Total assets | ₩712.27bn | ₩675.49bn | ₩670.15bn | ₩645.92bn | ₩621.54bn | ₩643.13bn | ₩643.93bn | ₩621.86bn |
| Shareholders' equity | ₩631.41bn | ₩598.29bn | ₩597.67bn | ₩587.04bn | ₩570.67bn | ₩567.83bn | ₩574.01bn | ₩561.94bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | 4.5% | 3.9% |
| Operating income | -44.0% | -25.9% | -13.2% |
| Net income | 82.3% | 0.9% | 1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.8% | 30.7% | 29.7% | 28.4% |
| Operating margin | 3.7% | 6.4% | 7.1% | 7.6% |
| Net margin | 11.2% | 10.5% | 11.2% | 11.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 7.7 | 4.1 | 46.4 | 7.3 | 8.0 | 8.2 | 6.4 | 14.1 | 12.8 |
| Price to sales | 1.2 | 0.9 | 0.8 | 0.7 | 1.0 | 0.9 | 0.9 | 0.9 | 1.1 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2,200.00 | 1,200.00 | 1,100.00 | 1,100.00 | 1,000.00 | 1,000.00 | 1,000.00 | 800.00 |
- 1-to-0.92 reverse split · 25 Jan 2011
- 5-for-1 split · 18 Feb 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.