D 
4,280
+0.35%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩796.14bn
FY2016FY2025
Net income
₩28.84bn
FY2016FY2025
Free cash flow
₩29.53bn
FY2016FY2025
Shareholders' equity
₩276.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩796.14bn | ₩773.26bn | ₩729.86bn | ₩566.00bn | ₩495.63bn | ₩465.84bn | ₩465.93bn | ₩483.13bn | ₩345.05bn | ₩295.93bn |
| Gross profit | ₩139.97bn | ₩128.23bn | ₩124.57bn | ₩79.92bn | ₩87.64bn | ₩76.10bn | ₩78.31bn | ₩81.56bn | ₩61.69bn | ₩49.71bn |
| Research and development | ₩8.67bn | ₩9.42bn | ₩8.49bn | ₩6.37bn | ₩7.14bn | ₩5.86bn | ₩5.27bn | ₩4.49bn | ₩3.55bn | ₩2.47bn |
| Operating income | ₩51.69bn | ₩40.78bn | ₩44.93bn | ₩13.25bn | ₩25.30bn | ₩20.28bn | ₩27.62bn | ₩30.66bn | ₩23.65bn | ₩18.38bn |
| Net income | ₩28.84bn | ₩16.14bn | ₩20.84bn | ₩7.27bn | ₩15.96bn | ₩5.27bn | ₩12.09bn | ₩14.09bn | ₩13.43bn | ₩12.34bn |
| Diluted earnings per share | 887.49 | 496.60 | 641.48 | 223.86 | 491.30 | 162.21 | 372.20 | 433.74 | 413.20 | 379.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩549.40bn | ₩514.20bn | ₩477.09bn | ₩462.17bn | ₩424.14bn | ₩405.74bn | ₩364.35bn | ₩346.63bn | ₩326.29bn | ₩220.60bn |
| Total liabilities | ₩270.10bn | ₩273.79bn | ₩261.50bn | ₩264.00bn | ₩226.83bn | ₩222.32bn | ₩187.27bn | ₩182.67bn | ₩172.04bn | ₩98.90bn |
| Debt | ₩487.5m | ₩1.17bn | ₩2.56bn | ₩3.37bn | ₩34.64bn | ₩35.55bn | ₩54.90bn | ₩49.41bn | ₩57.54bn | ₩36.16bn |
| Shareholders' equity | ₩276.20bn | ₩232.53bn | ₩208.78bn | ₩191.22bn | ₩193.85bn | ₩179.19bn | ₩172.72bn | ₩159.59bn | ₩150.23bn | ₩121.22bn |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩50.65bn | ₩53.93bn | ₩16.72bn | ₩18.45bn | ₩27.18bn | ₩27.20bn | ₩21.45bn | ₩38.96bn | ₩61.33bn | ₩11.55bn |
| Capital spending | −₩21.13bn | −₩19.56bn | −₩8.43bn | −₩12.05bn | −₩5.30bn | −₩20.54bn | −₩16.05bn | −₩11.53bn | −₩15.94bn | −₩7.95bn |
| Free cash flow | ₩29.53bn | ₩34.37bn | ₩8.30bn | ₩6.40bn | ₩21.88bn | ₩6.66bn | ₩5.39bn | ₩27.43bn | ₩45.39bn | ₩3.60bn |
| Dividends paid | −₩4.10bn | −₩3.65bn | −₩2.60bn | −₩2.77bn | −₩2.61bn | −₩2.96bn | −₩3.61bn | −₩2.60bn | −₩2.20bn | −₩2.20bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩209.25bn | ₩201.30bn | ₩193.67bn | ₩198.44bn | ₩201.97bn | ₩202.06bn | ₩194.44bn | ₩188.78bn |
| Gross profit | ₩34.51bn | ₩30.91bn | ₩28.36bn | ₩38.42bn | ₩34.73bn | ₩38.47bn | ₩33.67bn | ₩27.91bn |
| Operating income | ₩8.27bn | ₩6.82bn | ₩4.53bn | ₩17.01bn | ₩12.80bn | ₩19.69bn | ₩8.56bn | ₩7.83bn |
| Net income | ₩7.60bn | ₩3.72bn | −₩1.38bn | ₩11.19bn | ₩6.69bn | ₩12.34bn | ₩2.83bn | −₩744.8m |
| Diluted earnings per share | 233.88 | 114.40 | -42.55 | 344.30 | 206.00 | 379.74 | 87.17 | -22.92 |
| Cash from operations | ₩18.27bn | ₩12.16bn | ₩9.84bn | ₩7.67bn | ₩21.47bn | ₩11.67bn | ₩19.41bn | −₩4.33bn |
| Capital spending | −₩5.64bn | −₩1.78bn | −₩6.66bn | −₩3.96bn | −₩5.52bn | −₩4.99bn | −₩4.97bn | −₩5.58bn |
| Free cash flow | ₩12.63bn | ₩10.38bn | ₩3.18bn | ₩3.72bn | ₩15.95bn | ₩6.68bn | ₩14.44bn | −₩9.91bn |
| Total assets | ₩585.94bn | ₩564.95bn | ₩549.40bn | ₩541.49bn | ₩529.58bn | ₩522.62bn | ₩514.20bn | ₩496.49bn |
| Debt | ₩4.14bn | ₩2.91bn | ₩487.5m | ₩331.4m | ₩567.8m | ₩951.8m | ₩1.17bn | ₩1.41bn |
| Shareholders' equity | ₩293.27bn | ₩281.84bn | ₩276.20bn | ₩261.97bn | ₩248.81bn | ₩244.48bn | ₩232.53bn | ₩226.75bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.0% | 11.3% | 8.1% |
| Operating income | 57.4% | 20.6% | 7.0% |
| Net income | 58.3% | 40.5% | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 16.5% | 16.6% | 16.7% |
| Operating margin | 5.9% | 5.3% | 5.1% | 5.6% |
| Net margin | 2.9% | 2.6% | 2.5% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.1 | 6.3 | 5.5 | 10.9 | 8.8 | 20.8 | 8.4 | 6.6 | 9.8 | 8.1 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 120.00 | 80.00 | 80.00 | 80.00 | 80.00 | 146.667 | 76.667 |
- 3-for-2 split · 23 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.