D 
6,670
-0.15%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.22trn
FY2016FY2025
Net income
₩17.15bn
FY2016FY2025
Free cash flow
₩26.83bn
FY2016FY2025
Shareholders' equity
₩459.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.22trn | ₩1.21trn | ₩1.22trn | ₩1.25trn | ₩940.47bn | ₩889.51bn | ₩912.63bn | ₩901.86bn | ₩897.50bn | ₩881.49bn |
| Gross profit | ₩179.83bn | ₩171.26bn | ₩159.00bn | ₩144.44bn | ₩152.14bn | ₩148.59bn | ₩119.99bn | ₩124.79bn | ₩132.27bn | ₩128.13bn |
| Research and development | — | — | — | — | — | — | — | — | ₩333.6m | ₩410.7m |
| Operating income | ₩28.87bn | ₩53.78bn | ₩10.03bn | ₩8.09bn | ₩34.88bn | ₩61.34bn | ₩27.84bn | ₩18.11bn | ₩20.21bn | ₩21.50bn |
| Net income | ₩17.15bn | ₩32.12bn | ₩153.79bn | ₩3.62bn | ₩16.74bn | ₩42.63bn | ₩13.46bn | ₩19.53bn | ₩21.07bn | ₩14.20bn |
| Diluted earnings per share | 1,066.03 | 1,996.04 | 9,558.33 | 224.99 | 1,040.13 | 2,649.48 | 836.67 | 1,214.10 | 1,309.34 | 882.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.25trn | ₩1.25trn | ₩1.25trn | ₩1.39trn | ₩1.24trn | ₩1.18trn | ₩1.14trn | ₩1.12trn | ₩1.11trn | ₩1.13trn |
| Total liabilities | ₩632.26bn | ₩660.56bn | ₩686.95bn | ₩786.54bn | ₩647.10bn | ₩599.46bn | ₩596.03bn | ₩584.72bn | ₩585.07bn | ₩584.18bn |
| Debt | ₩110.01bn | ₩110.26bn | ₩1.26bn | ₩112.14bn | ₩172.75bn | ₩64.27bn | ₩193.35bn | ₩232.09bn | ₩241.76bn | ₩259.99bn |
| Shareholders' equity | ₩459.50bn | ₩439.60bn | ₩419.27bn | ₩479.17bn | ₩470.72bn | ₩457.43bn | ₩418.64bn | ₩412.86bn | ₩402.11bn | ₩387.46bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩55.63bn | ₩55.83bn | −₩1.56bn | ₩74.63bn | ₩68.16bn | ₩72.57bn | ₩56.98bn | ₩56.38bn | ₩63.36bn | ₩62.89bn |
| Capital spending | −₩28.79bn | −₩39.12bn | −₩42.94bn | −₩48.05bn | −₩55.11bn | −₩52.03bn | −₩55.57bn | −₩48.50bn | −₩53.08bn | −₩54.51bn |
| Free cash flow | ₩26.83bn | ₩16.71bn | −₩44.51bn | ₩26.59bn | ₩13.05bn | ₩20.53bn | ₩1.41bn | ₩7.88bn | ₩10.29bn | ₩8.37bn |
| Dividends paid | −₩5.91bn | −₩6.11bn | −₩5.92bn | −₩6.02bn | −₩6.19bn | −₩6.19bn | −₩5.99bn | −₩6.70bn | −₩8.89bn | −₩9.33bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩203.32bn | ₩459.32bn | ₩348.98bn | ₩164.76bn | ₩214.32bn | ₩494.57bn | ₩367.69bn | ₩181.35bn |
| Gross profit | ₩37.59bn | ₩64.84bn | ₩47.50bn | ₩30.66bn | ₩35.91bn | ₩65.76bn | ₩49.11bn | ₩31.72bn |
| Operating income | — | ₩31.05bn | ₩6.14bn | −₩7.80bn | ₩587.6m | ₩32.92bn | ₩8.29bn | −₩4.87bn |
| Net income | ₩5.13bn | ₩18.05bn | ₩4.01bn | −₩2.38bn | −₩3.36bn | ₩18.88bn | ₩12.00bn | −₩3.83bn |
| Diluted earnings per share | 319.13 | 1,121.60 | 249.33 | -147.69 | -208.95 | 1,173.34 | 745.96 | -238.23 |
| Cash from operations | ₩23.47bn | ₩39.30bn | ₩15.57bn | −₩11.76bn | ₩5.93bn | ₩45.89bn | ₩15.55bn | −₩1.90bn |
| Capital spending | −₩6.53bn | −₩6.74bn | −₩8.27bn | −₩8.12bn | −₩6.30bn | −₩6.10bn | −₩9.13bn | −₩10.42bn |
| Free cash flow | ₩16.94bn | ₩32.57bn | ₩7.30bn | −₩19.88bn | −₩375.0m | ₩39.79bn | ₩6.43bn | −₩12.32bn |
| Total assets | ₩1.12trn | ₩1.25trn | ₩1.25trn | ₩1.08trn | ₩1.10trn | ₩1.27trn | ₩1.25trn | ₩1.08trn |
| Debt | ₩105.0m | ₩140.0m | ₩110.01bn | ₩110.04bn | ₩110.07bn | ₩110.16bn | ₩110.26bn | ₩110.40bn |
| Shareholders' equity | ₩473.86bn | ₩473.18bn | ₩459.50bn | ₩455.04bn | ₩454.86bn | ₩453.73bn | ₩439.60bn | ₩431.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 6.6% | 1.5% |
| Operating income | 52.8% | -14.0% | 1.8% |
| Net income | 68.0% | -16.6% | -1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 13.3% | 14.2% | 13.9% |
| Operating margin | 3.4% | 2.1% | 2.9% | 2.7% |
| Net margin | 2.0% | 4.2% | 4.0% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 3.5 | 1.1 | 486.7 | 45.3 | 9.3 | 10.0 | 5.2 | 6.1 | 11.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 1.4 | 0.8 | 0.5 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
- 1.02-for-1 split · 27 Dec 2006
- 5-for-1 split · 10 Oct 2005
- 11-for-10 split · 29 Dec 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.