S 
8,700
+9.57%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩639.53bn
FY2016FY2025
Net income
₩22.79bn
FY2016FY2025
Free cash flow
₩10.39bn
FY2016FY2025
Shareholders' equity
₩601.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩639.53bn | ₩658.50bn | ₩645.36bn | ₩676.40bn | ₩681.57bn | ₩609.21bn | ₩646.82bn | ₩709.36bn | ₩512.81bn | ₩252.52bn |
| Gross profit | ₩99.87bn | ₩105.30bn | ₩131.00bn | ₩120.67bn | ₩125.32bn | ₩134.63bn | ₩164.23bn | ₩184.66bn | ₩64.55bn | ₩27.63bn |
| Operating income | ₩22.71bn | ₩29.28bn | ₩58.51bn | ₩62.12bn | ₩54.85bn | ₩64.60bn | ₩94.69bn | ₩116.63bn | ₩28.78bn | ₩8.24bn |
| Net income | ₩22.79bn | ₩35.13bn | ₩47.86bn | ₩47.58bn | ₩54.11bn | ₩42.43bn | ₩55.81bn | ₩79.28bn | ₩27.34bn | ₩15.59bn |
| Diluted earnings per share | 5,655.60 | 8,717.19 | 11,876.61 | 11,807.28 | 13,428.51 | 10,529.00 | 13,848.56 | 19,674.02 | 7,027.09 | 3,867.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩922.90bn | ₩875.92bn | ₩876.21bn | ₩884.53bn | ₩845.95bn | ₩809.13bn | ₩768.60bn | ₩746.77bn | ₩725.77bn | ₩362.74bn |
| Total liabilities | ₩201.75bn | ₩183.83bn | ₩189.46bn | ₩227.23bn | ₩219.15bn | ₩209.64bn | ₩194.82bn | ₩240.29bn | ₩310.21bn | ₩97.81bn |
| Debt | ₩13.58bn | ₩9.08bn | ₩19.69bn | ₩53.32bn | ₩50.50bn | ₩33.30bn | ₩79.80bn | ₩117.26bn | ₩183.55bn | ₩27.71bn |
| Shareholders' equity | ₩601.61bn | ₩588.73bn | ₩582.52bn | ₩556.09bn | ₩502.02bn | ₩454.74bn | ₩418.44bn | ₩364.35bn | ₩275.29bn | ₩251.85bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩59.59bn | ₩61.64bn | ₩84.74bn | ₩92.47bn | ₩20.73bn | ₩98.17bn | ₩104.39bn | ₩137.28bn | ₩19.13bn | −₩1.88bn |
| Capital spending | −₩49.20bn | −₩45.70bn | −₩23.97bn | −₩50.59bn | −₩16.72bn | −₩34.59bn | −₩16.33bn | −₩34.89bn | −₩23.95bn | −₩32.44bn |
| Free cash flow | ₩10.39bn | ₩15.94bn | ₩60.77bn | ₩41.88bn | ₩4.01bn | ₩63.58bn | ₩88.05bn | ₩102.39bn | −₩4.83bn | −₩34.32bn |
| Dividends paid | −₩6.01bn | −₩5.00bn | −₩4.55bn | −₩4.62bn | −₩2.64bn | −₩2.87bn | −₩3.47bn | −₩1.74bn | −₩1.74bn | −₩1.74bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩174.54bn | ₩156.50bn | ₩158.19bn | ₩163.46bn | ₩160.60bn | ₩157.28bn | ₩170.79bn | ₩165.74bn |
| Gross profit | ₩35.37bn | ₩22.93bn | ₩22.41bn | ₩24.62bn | ₩28.80bn | ₩24.04bn | ₩26.96bn | ₩20.70bn |
| Operating income | ₩14.77bn | ₩3.78bn | ₩856.8m | ₩5.58bn | ₩10.30bn | ₩5.89bn | ₩6.25bn | ₩2.00bn |
| Net income | ₩13.27bn | ₩9.12bn | ₩1.26bn | ₩9.06bn | ₩5.52bn | ₩6.95bn | ₩10.17bn | −₩1.36bn |
| Diluted earnings per share | 3,292.09 | 2,262.80 | 313.65 | 2,247.88 | 1,370.45 | 1,723.62 | 2,522.58 | -337.36 |
| Cash from operations | ₩12.84bn | ₩18.96bn | ₩24.83bn | ₩5.43bn | ₩20.50bn | ₩8.82bn | ₩18.77bn | −₩684.0m |
| Capital spending | −₩13.70bn | −₩8.54bn | −₩13.03bn | −₩13.94bn | −₩8.05bn | −₩14.17bn | −₩11.29bn | −₩11.55bn |
| Free cash flow | −₩865.0m | ₩10.42bn | ₩11.80bn | −₩8.51bn | ₩12.45bn | −₩5.35bn | ₩7.47bn | −₩12.23bn |
| Total assets | ₩954.75bn | ₩933.58bn | ₩922.90bn | ₩913.89bn | ₩897.78bn | ₩896.24bn | ₩875.92bn | ₩871.89bn |
| Debt | ₩20.94bn | ₩13.09bn | ₩13.58bn | ₩12.00bn | ₩12.25bn | ₩12.50bn | ₩9.08bn | ₩9.78bn |
| Shareholders' equity | ₩617.31bn | ₩604.06bn | ₩601.61bn | ₩600.40bn | ₩590.64bn | ₩585.46bn | ₩588.73bn | ₩582.32bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 1.0% | 10.3% |
| Operating income | -28.5% | -18.9% | 10.6% |
| Net income | -21.8% | -11.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.8% | 17.4% | 18.3% | 18.9% |
| Operating margin | 4.0% | 6.6% | 7.5% | 8.7% |
| Net margin | 4.5% | 5.9% | 6.4% | 6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.3 | 0.7 | 0.5 | 0.7 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.6 |
| Price to sales | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 425.00 | 150.00 | 125.00 | 125.00 | 62.50 | 62.50 | 75.00 | 37.50 |
- 11-for-10 split · 17 Nov 1999
- 13-for-10 split · 13 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.