W 
10,740
-0.19%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩255.21bn
FY2016FY2025
Net income
₩13.60bn
FY2016FY2025
Free cash flow
₩2.86bn
FY2016FY2025
Shareholders' equity
₩421.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩255.21bn | ₩259.60bn | ₩230.39bn | ₩198.93bn | ₩177.78bn | ₩171.71bn | ₩159.18bn | ₩154.66bn | ₩147.95bn | ₩141.38bn |
| Gross profit | ₩87.10bn | ₩93.78bn | ₩99.16bn | ₩98.79bn | ₩93.49bn | ₩86.60bn | ₩79.18bn | ₩79.30bn | ₩78.85bn | ₩69.32bn |
| Research and development | ₩1.22bn | ₩771.1m | ₩1.07bn | ₩3.33bn | ₩2.66bn | ₩3.31bn | ₩993.3m | ₩647.8m | ₩1.17bn | ₩827.8m |
| Operating income | ₩13.02bn | ₩21.50bn | ₩30.17bn | ₩29.81bn | ₩31.28bn | ₩28.42bn | ₩26.16bn | ₩27.34bn | ₩29.65bn | ₩21.63bn |
| Net income | ₩13.60bn | ₩23.38bn | ₩29.77bn | ₩23.92bn | ₩26.66bn | ₩23.39bn | ₩18.70bn | ₩21.52bn | ₩27.17bn | ₩16.40bn |
| Diluted earnings per share | 890.49 | 1,531.44 | 1,950.23 | 1,566.86 | 1,746.21 | 1,531.91 | 1,224.59 | 1,409.43 | 1,779.80 | 1,074.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩478.89bn | ₩424.71bn | ₩401.23bn | ₩369.37bn | ₩353.19bn | ₩329.56bn | ₩304.88bn | ₩287.69bn | ₩274.84bn | ₩243.44bn |
| Total liabilities | ₩57.88bn | ₩48.70bn | ₩43.02bn | ₩35.45bn | ₩35.96bn | ₩32.96bn | ₩30.42bn | ₩28.10bn | ₩31.75bn | ₩23.31bn |
| Shareholders' equity | ₩421.01bn | ₩376.00bn | ₩358.21bn | ₩333.51bn | ₩316.94bn | ₩296.11bn | ₩273.78bn | ₩259.58bn | ₩243.08bn | ₩220.13bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩9.04bn | ₩20.69bn | ₩23.20bn | ₩16.85bn | ₩35.32bn | ₩22.75bn | ₩24.73bn | ₩17.45bn | ₩23.48bn | ₩19.82bn |
| Capital spending | −₩6.18bn | −₩29.38bn | −₩31.49bn | −₩33.65bn | −₩4.39bn | −₩7.99bn | −₩2.76bn | −₩4.10bn | −₩19.31bn | −₩7.46bn |
| Free cash flow | ₩2.86bn | −₩8.69bn | −₩8.29bn | −₩16.80bn | ₩30.93bn | ₩14.77bn | ₩21.97bn | ₩13.35bn | ₩4.17bn | ₩12.36bn |
| Dividends paid | −₩4.58bn | −₩4.58bn | −₩4.58bn | −₩4.58bn | −₩4.58bn | −₩4.58bn | −₩4.58bn | −₩4.58bn | −₩3.82bn | −₩3.82bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩71.42bn | ₩71.18bn | ₩65.14bn | ₩65.74bn | ₩64.14bn | ₩60.20bn | ₩66.25bn | ₩68.11bn |
| Gross profit | ₩27.81bn | ₩26.27bn | ₩23.53bn | ₩21.46bn | ₩21.19bn | ₩20.92bn | ₩21.19bn | ₩22.99bn |
| Operating income | ₩7.89bn | ₩9.38bn | ₩1.48bn | ₩3.56bn | ₩2.70bn | ₩5.28bn | ₩913.1m | ₩5.29bn |
| Net income | ₩7.70bn | ₩7.47bn | ₩2.01bn | ₩3.28bn | ₩3.19bn | ₩5.12bn | ₩3.58bn | ₩4.52bn |
| Diluted earnings per share | 504.29 | 489.02 | 131.77 | 214.56 | 208.80 | 335.37 | 234.77 | 295.82 |
| Cash from operations | ₩9.26bn | ₩971.0m | ₩2.38bn | ₩5.05bn | −₩2.33bn | ₩3.94bn | ₩3.64bn | ₩9.49bn |
| Capital spending | −₩1.01bn | −₩623.0m | −₩419.0m | −₩772.0m | −₩3.46bn | −₩1.53bn | −₩2.84bn | −₩3.23bn |
| Free cash flow | ₩8.25bn | ₩348.0m | ₩1.96bn | ₩4.28bn | −₩5.79bn | ₩2.41bn | ₩800.0m | ₩6.26bn |
| Total assets | ₩482.63bn | ₩481.97bn | ₩478.89bn | ₩440.87bn | ₩429.71bn | ₩428.93bn | ₩424.71bn | ₩422.94bn |
| Shareholders' equity | ₩425.47bn | ₩424.14bn | ₩421.01bn | ₩393.81bn | ₩380.48bn | ₩375.99bn | ₩376.00bn | ₩374.16bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 8.2% | 5.8% |
| Operating income | -24.1% | -14.5% | -6.5% |
| Net income | -17.2% | -10.3% | -4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.1% | 40.1% | 43.2% | 45.9% |
| Operating margin | 6.7% | 10.0% | 11.9% | 13.9% |
| Net margin | 7.2% | 9.6% | 10.9% | 12.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | 7.7 | 7.7 | 11.2 | 10.2 | 10.9 | 12.6 | 13.6 | 12.5 | 14.8 |
| Price to sales | 0.7 | 0.7 | 1.0 | 1.4 | 1.5 | 1.5 | 1.5 | 1.9 | 2.3 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
- 2-for-1 split · 26 Apr 2010
- 5-for-1 split · 20 Apr 2004
- 1.02-for-1 split · 2 Jan 2001
- 21-for-20 split · 4 Jan 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.