4,195
-0.24%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩3.41trn
FY2016FY2025
Net income
−₩33.07bn
FY2016FY2025
Free cash flow
−₩197.94bn
FY2016FY2025
Shareholders' equity
₩457.62bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.41trn | ₩2.83trn | ₩2.78trn | ₩3.32trn | ₩2.80trn | ₩2.80trn | ₩2.77trn | ₩2.52trn | ₩2.46trn | ₩2.24trn |
| Gross profit | ₩647.22bn | ₩652.98bn | ₩700.99bn | ₩716.46bn | ₩647.26bn | ₩592.82bn | ₩680.39bn | ₩637.99bn | ₩654.36bn | ₩525.91bn |
| Research and development | ₩15.73bn | ₩307.1m | ₩6.1m | ₩1.11bn | ₩1.48bn | ₩1.52bn | ₩1.80bn | ₩2.07bn | ₩1.97bn | ₩2.14bn |
| Operating income | ₩65.92bn | ₩99.10bn | ₩189.75bn | ₩192.87bn | ₩134.68bn | ₩81.65bn | ₩97.68bn | ₩56.48bn | ₩87.91bn | ₩86.09bn |
| Net income | −₩33.07bn | ₩4.55bn | ₩56.44bn | ₩21.31bn | ₩40.29bn | ₩54.36bn | ₩20.15bn | −₩15.92bn | ₩31.70bn | ₩15.52bn |
| Diluted earnings per share | -842.20 | 116.00 | 1,437.46 | 542.86 | 1,026.20 | 1,384.59 | 513.24 | -405.45 | 802.43 | 388.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.03trn | ₩2.83trn | ₩2.15trn | ₩2.04trn | ₩2.24trn | ₩1.84trn | ₩1.73trn | ₩1.68trn | ₩1.69trn | ₩1.74trn |
| Total liabilities | ₩2.09trn | ₩1.83trn | ₩1.19trn | ₩1.21trn | ₩1.29trn | ₩1.09trn | ₩1.14trn | ₩1.06trn | ₩992.42bn | ₩1.06trn |
| Debt | ₩505.57bn | ₩191.57bn | ₩44.76bn | ₩54.35bn | ₩115.02bn | ₩113.63bn | ₩659.03bn | ₩673.65bn | ₩638.24bn | ₩696.79bn |
| Shareholders' equity | ₩457.62bn | ₩507.02bn | ₩504.18bn | ₩413.61bn | ₩473.74bn | ₩368.34bn | ₩271.46bn | ₩260.43bn | ₩285.31bn | ₩264.92bn |
| Shares outstanding | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 40m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩32.92bn | ₩77.29bn | ₩224.14bn | ₩221.14bn | −₩67.75bn | ₩110.13bn | ₩144.92bn | ₩14.52bn | ₩95.79bn | ₩84.30bn |
| Capital spending | −₩230.87bn | −₩139.50bn | −₩81.03bn | −₩50.19bn | −₩45.54bn | −₩46.21bn | −₩60.46bn | −₩38.59bn | −₩34.92bn | −₩69.45bn |
| Free cash flow | −₩197.94bn | −₩62.21bn | ₩143.11bn | ₩170.95bn | −₩113.29bn | ₩63.92bn | ₩84.46bn | −₩24.07bn | ₩60.87bn | ₩14.85bn |
| Dividends paid | −₩21.91bn | −₩21.91bn | −₩23.44bn | −₩23.44bn | −₩22.67bn | −₩22.69bn | −₩20.70bn | −₩21.06bn | −₩16.47bn | −₩11.64bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩910.59bn | ₩861.35bn | ₩873.32bn | ₩879.58bn | ₩803.82bn | ₩853.11bn | ₩711.87bn | ₩756.98bn |
| Gross profit | ₩179.31bn | ₩171.05bn | ₩185.11bn | ₩155.69bn | ₩141.76bn | ₩164.66bn | ₩170.27bn | ₩155.09bn |
| Operating income | ₩40.86bn | ₩23.05bn | ₩20.33bn | ₩21.78bn | ₩617.9m | ₩17.88bn | ₩33.33bn | ₩34.12bn |
| Net income | ₩5.50bn | ₩6.19bn | −₩10.16bn | −₩4.04bn | −₩13.95bn | −₩4.91bn | −₩18.18bn | ₩4.21bn |
| Diluted earnings per share | 140.13 | 157.76 | -258.87 | -102.90 | -355.26 | -125.18 | -463.12 | 107.33 |
| Cash from operations | −₩74.45bn | ₩10.63bn | ₩40.84bn | ₩102.05bn | −₩90.29bn | −₩19.68bn | ₩35.18bn | ₩79.68bn |
| Capital spending | −₩42.62bn | −₩52.35bn | −₩43.30bn | −₩68.30bn | −₩59.70bn | −₩59.57bn | −₩55.03bn | −₩40.85bn |
| Free cash flow | −₩117.07bn | −₩41.72bn | −₩2.46bn | ₩33.75bn | −₩149.99bn | −₩79.25bn | −₩19.85bn | ₩38.83bn |
| Total assets | ₩3.19trn | ₩3.08trn | ₩3.03trn | ₩3.08trn | ₩3.00trn | ₩3.01trn | ₩2.83trn | ₩2.26trn |
| Debt | ₩444.46bn | ₩503.25bn | ₩505.57bn | ₩532.02bn | ₩366.97bn | ₩322.59bn | ₩191.57bn | ₩73.55bn |
| Shareholders' equity | ₩457.20bn | ₩456.28bn | ₩457.62bn | ₩474.18bn | ₩491.53bn | ₩492.67bn | ₩507.02bn | ₩517.26bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 4.0% | 5.0% |
| Operating income | -30.1% | -4.2% | -8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 22.0% | 22.1% | 23.2% |
| Operating margin | 2.6% | 4.4% | 4.3% | 4.2% |
| Net margin | -0.5% | 0.4% | 0.8% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.9 | 36.5 | 3.4 | 8.5 | 7.2 | 5.5 | 14.4 | -19.8 | 13.4 | 26.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 | 220.00 |
- 1.26-for-1 split · 7 May 2013
- 1-to-0.25 reverse split · 30 Jan 2009
- 10-for-1 split · 3 Jul 2006
- 1.346-for-1 split · 13 Apr 2006
- 3-for-2 split · 28 Jul 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.