L 
990
+2.06%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩68.31bn
FY2016FY2025
Net income
−₩8.32bn
FY2016FY2025
Free cash flow
−₩6.46bn
FY2016FY2025
Shareholders' equity
₩28.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩68.31bn | ₩73.50bn | ₩69.28bn | ₩86.66bn | ₩87.43bn | ₩93.72bn | ₩95.64bn | ₩139.19bn | ₩139.93bn | ₩181.31bn |
| Gross profit | ₩10.75bn | ₩13.76bn | ₩12.61bn | ₩17.15bn | ₩20.93bn | ₩21.60bn | ₩27.50bn | ₩48.99bn | ₩43.44bn | ₩67.37bn |
| Research and development | ₩341.1m | ₩294.2m | ₩331.4m | ₩348.8m | ₩371.6m | ₩820.1m | ₩1.08bn | ₩1.32bn | ₩1.04bn | ₩1.04bn |
| Operating income | — | −₩3.40bn | −₩5.11bn | −₩1.05bn | −₩4.19bn | −₩18.76bn | −₩38.39bn | −₩14.33bn | ₩164.8m | ₩12.46bn |
| Net income | −₩8.32bn | −₩3.20bn | ₩235.5m | −₩687.4m | −₩3.96bn | ₩22.68bn | −₩55.39bn | −₩8.55bn | −₩5.89bn | ₩4.65bn |
| Diluted earnings per share | -477.69 | -183.52 | 13.52 | -39.46 | -227.49 | 1,301.71 | -3,179.29 | -491.05 | -3,403.35 | 266.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩69.63bn | ₩74.74bn | ₩79.98bn | ₩79.53bn | ₩106.77bn | ₩146.59bn | ₩132.91bn | ₩164.07bn | ₩192.93bn | ₩190.62bn |
| Cash and short-term investments | — | ₩6.17bn | ₩10.33bn | ₩8.37bn | ₩14.20bn | ₩22.05bn | ₩27.90bn | ₩43.50bn | ₩56.18bn | ₩53.25bn |
| Total liabilities | ₩40.97bn | ₩37.41bn | ₩35.76bn | ₩36.30bn | ₩51.05bn | ₩78.84bn | ₩103.99bn | ₩87.69bn | ₩111.92bn | ₩101.03bn |
| Debt | ₩3.00bn | ₩24.32bn | ₩26.27bn | ₩25.07bn | ₩20.33bn | ₩31.62bn | ₩46.18bn | ₩10.92bn | ₩37.56bn | ₩18.14bn |
| Shareholders' equity | ₩28.56bn | ₩37.33bn | ₩44.17bn | ₩43.22bn | ₩55.72bn | ₩67.74bn | ₩28.92bn | ₩76.38bn | ₩81.01bn | ₩89.59bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 2m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩3.52bn | ₩97.8m | −₩5.62bn | ₩3.20bn | ₩1.91bn | −₩5.22bn | −₩17.89bn | −₩3.51bn | ₩5.34bn | ₩26.97bn |
| Capital spending | −₩2.94bn | −₩4.40bn | −₩1.68bn | −₩1.04bn | −₩590.9m | −₩3.51bn | −₩13.79bn | −₩3.20bn | −₩18.61bn | −₩13.87bn |
| Free cash flow | −₩6.46bn | −₩4.30bn | −₩7.30bn | ₩2.17bn | ₩1.32bn | −₩8.73bn | −₩31.67bn | −₩6.72bn | −₩13.27bn | ₩13.10bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩20.56bn | ₩17.25bn | ₩11.59bn | ₩18.86bn | ₩19.51bn | ₩18.36bn | ₩18.62bn | ₩17.80bn |
| Gross profit | ₩4.49bn | ₩2.23bn | ₩814.3m | ₩3.26bn | ₩4.04bn | ₩3.18bn | ₩2.60bn | ₩3.39bn |
| Operating income | — | −₩2.33bn | — | — | −₩530.6m | −₩1.85bn | −₩2.18bn | −₩745.8m |
| Net income | −₩1.66bn | −₩1.94bn | −₩3.91bn | −₩1.72bn | −₩701.9m | −₩1.99bn | −₩2.34bn | −₩897.7m |
| Diluted earnings per share | -95.15 | -111.46 | -224.27 | -98.88 | -40.29 | -114.25 | -134.18 | -51.52 |
| Cash from operations | ₩321.0m | −₩3.59bn | −₩1.94bn | ₩127.0m | −₩1.16bn | −₩548.0m | ₩97.0m | ₩527.0m |
| Capital spending | −₩3.06bn | −₩58.0m | −₩120.0m | — | −₩63.0m | −₩2.75bn | −₩4.40bn | −₩1.56bn |
| Free cash flow | −₩2.74bn | −₩3.65bn | −₩2.06bn | — | −₩1.22bn | −₩3.30bn | −₩4.30bn | −₩1.03bn |
| Total assets | ₩104.61bn | ₩102.81bn | ₩69.63bn | ₩71.67bn | ₩72.14bn | ₩74.91bn | ₩74.74bn | ₩75.51bn |
| Cash and short-term investments | — | — | — | — | — | ₩4.82bn | ₩6.17bn | ₩10.11bn |
| Debt | ₩5.22bn | ₩2.99bn | ₩3.00bn | ₩3.00bn | ₩3.00bn | ₩28.25bn | ₩24.32bn | ₩24.22bn |
| Shareholders' equity | ₩52.35bn | ₩61.45bn | ₩28.56bn | ₩31.44bn | ₩33.34bn | ₩35.00bn | ₩37.33bn | ₩40.39bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.7% | 18.7% | 18.2% | 19.8% | 23.9% | 23.0% | — | — | — |
| Operating margin | — | -4.6% | -7.4% | -1.2% | -4.8% | -20.0% | -29.0% | — | — |
| Net margin | -12.2% | -4.4% | 0.3% | -0.8% | -4.5% | 24.2% | — | — | — |
| Return on equity | -29.1% | -8.6% | 0.5% | -1.6% | -7.1% | 33.5% | — | — | — |
| Return on assets | -12.0% | -4.3% | 0.3% | -0.9% | -3.7% | 15.5% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -19.1% | -1.4% | 1121.1% |
| Revenue growth | -7.1% | 6.1% | -20.1% | -0.9% | -6.7% | -2.0% | — | — | — |
| Earnings growth | 160.3% | -1457.7% | -134.3% | -82.7% | -117.5% | -140.9% | — | — | — |
| Current ratio | 0.55x | 0.67x | 0.83x | 0.70x | 0.73x | 0.65x | — | — | — |
| Debt to equity | 0.11x | 0.64x | 0.59x | 0.58x | 0.36x | 0.47x | — | — | — |
| Equity ratio | 41.0% | 49.9% | 55.2% | 54.4% | 52.2% | 46.2% | — | — | — |
| Interest coverage | — | -3.17x | -4.22x | -0.99x | -2.36x | -5.83x | — | — | — |
| R&D as a share of sales | 0.5% | 0.4% | 0.5% | 0.4% | 0.4% | 0.9% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.1% | -906.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.6% | -6.1% | -8.9% |
| Net income | 129.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.3% | 18.2% | 20.2% | 29.7% |
| Net margin | -8.1% | -4.0% | 1.4% | -3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.0 | -13.4 | 160.5 | -80.1 | -15.3 | 2.8 | -1.8 | -22.4 | -5.3 | 82.5 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 1.0 | 1.4 | 0.2 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2003.
| FY2004 | |
|---|---|
| Paid in the year | 37.50 |
- 2-for-1 split · 29 Apr 2011
- 2-for-1 split · 3 Feb 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.