D 
1,407
+0.57%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩240.54bn
FY2016FY2025
Net income
₩11.01bn
FY2016FY2025
Free cash flow
₩21.76bn
FY2016FY2025
Shareholders' equity
₩277.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩240.54bn | ₩259.28bn | ₩295.30bn | ₩319.31bn | ₩287.90bn | ₩253.20bn | ₩299.58bn | ₩286.32bn | ₩283.69bn | ₩280.17bn |
| Gross profit | ₩130.17bn | ₩145.41bn | ₩169.56bn | ₩186.48bn | ₩163.27bn | ₩132.96bn | ₩169.67bn | ₩162.13bn | ₩157.88bn | ₩157.63bn |
| Operating income | ₩7.08bn | ₩14.37bn | ₩21.33bn | ₩30.20bn | ₩22.41bn | ₩7.13bn | ₩20.24bn | ₩17.90bn | ₩13.88bn | ₩16.06bn |
| Net income | ₩11.01bn | ₩15.90bn | ₩23.27bn | ₩25.43bn | ₩19.24bn | ₩9.02bn | ₩16.64bn | ₩14.96bn | ₩12.48bn | ₩46.88bn |
| Diluted earnings per share | 248.74 | 359.02 | 525.55 | 574.30 | 434.56 | 203.65 | 375.74 | 337.81 | 281.34 | 1,058.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩314.89bn | ₩306.46bn | ₩309.34bn | ₩297.65bn | ₩280.08bn | ₩252.92bn | ₩263.70bn | ₩258.97bn | ₩246.85bn | ₩249.70bn |
| Total liabilities | ₩37.46bn | ₩36.07bn | ₩48.98bn | ₩55.00bn | ₩59.05bn | ₩49.38bn | ₩64.52bn | ₩73.33bn | ₩73.90bn | ₩87.10bn |
| Debt | — | — | — | — | — | — | ₩420 | — | — | — |
| Shareholders' equity | ₩277.43bn | ₩270.39bn | ₩260.36bn | ₩242.65bn | ₩221.03bn | ₩203.54bn | ₩199.17bn | ₩185.64bn | ₩172.95bn | ₩162.60bn |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩26.09bn | ₩15.69bn | ₩35.94bn | ₩21.77bn | ₩30.69bn | ₩12.89bn | ₩8.95bn | ₩16.87bn | −₩2.42bn | ₩10.01bn |
| Capital spending | −₩4.33bn | −₩3.95bn | −₩7.33bn | −₩3.66bn | −₩7.28bn | −₩5.91bn | −₩4.83bn | −₩4.38bn | −₩4.78bn | −₩4.60bn |
| Free cash flow | ₩21.76bn | ₩11.74bn | ₩28.61bn | ₩18.11bn | ₩23.41bn | ₩6.98bn | ₩4.12bn | ₩12.49bn | −₩7.20bn | ₩5.42bn |
| Dividends paid | −₩3.99bn | −₩4.43bn | −₩4.87bn | −₩3.99bn | −₩1.77bn | −₩4.43bn | −₩3.54bn | −₩2.21bn | −₩2.21bn | −₩1.55bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩54.08bn | ₩65.81bn | ₩77.72bn | ₩46.83bn | ₩52.90bn | ₩63.09bn | ₩75.31bn | ₩50.26bn |
| Gross profit | ₩30.26bn | ₩35.94bn | ₩43.47bn | ₩24.25bn | ₩28.90bn | ₩33.54bn | ₩36.80bn | ₩30.19bn |
| Operating income | ₩1.83bn | ₩3.57bn | ₩6.94bn | −₩1.99bn | ₩1.07bn | ₩1.06bn | ₩797.7m | ₩2.67bn |
| Net income | ₩2.63bn | ₩3.86bn | ₩7.07bn | −₩455.1m | ₩2.02bn | ₩2.38bn | ₩2.18bn | ₩3.20bn |
| Diluted earnings per share | 59.42 | 87.18 | 159.55 | -10.28 | 45.71 | 53.76 | 49.31 | 72.22 |
| Cash from operations | ₩7.91bn | ₩17.22bn | ₩1.80bn | ₩615.0m | ₩7.90bn | ₩15.78bn | −₩6.07bn | ₩1.26bn |
| Capital spending | −₩441.0m | −₩790.0m | −₩912.0m | −₩1.63bn | −₩570.0m | −₩1.22bn | −₩1.14bn | −₩2.67bn |
| Free cash flow | ₩7.47bn | ₩16.43bn | ₩886.0m | −₩1.01bn | ₩7.33bn | ₩14.56bn | −₩7.21bn | −₩1.41bn |
| Total assets | ₩315.39bn | ₩314.06bn | ₩314.89bn | ₩315.47bn | ₩306.59bn | ₩308.10bn | ₩306.46bn | ₩320.31bn |
| Shareholders' equity | ₩279.51bn | ₩277.53bn | ₩277.43bn | ₩269.89bn | ₩270.70bn | ₩268.51bn | ₩270.39bn | ₩267.66bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.0% | -1.0% | -0.8% |
| Operating income | -38.3% | -0.1% | -3.5% |
| Net income | -24.3% | 4.1% | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.1% | 56.7% | 56.0% | 56.0% |
| Operating margin | 4.3% | 6.5% | 6.2% | 5.9% |
| Net margin | 5.4% | 6.8% | 6.3% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 6.5 | 3.8 | 3.8 | 5.3 | 9.3 | 6.6 | 6.8 | 9.7 | 3.9 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 190.00 | 110.00 | 90.00 | 40.00 | 100.00 | 80.00 | 50.00 | 50.00 |
- 21-for-20 split · 3 Jan 1997
- 1.172-for-1 split · 27 Apr 1995
- 1.053-for-1 split · 4 Jan 1993
- 1.07-for-1 split · 3 Jan 1992
- 11-for-10 split · 3 Jan 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.