T 
4,530
+0.22%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩777.10bn
FY2016FY2025
Net income
₩16.77bn
FY2016FY2025
Free cash flow
₩45.45bn
FY2016FY2025
Shareholders' equity
₩307.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩777.10bn | ₩675.69bn | ₩656.03bn | ₩733.38bn | ₩516.77bn | ₩430.64bn | ₩519.56bn | ₩563.47bn | ₩563.74bn | ₩444.69bn |
| Gross profit | ₩166.80bn | ₩153.46bn | ₩145.10bn | ₩149.09bn | ₩125.46bn | ₩96.98bn | ₩99.73bn | ₩111.92bn | ₩110.00bn | ₩97.10bn |
| Research and development | ₩3.60bn | ₩2.06bn | ₩1.91bn | ₩1.79bn | ₩1.55bn | ₩1.22bn | ₩1.26bn | ₩1.20bn | ₩1.15bn | ₩1.13bn |
| Operating income | ₩55.52bn | ₩55.73bn | ₩49.52bn | ₩54.92bn | ₩40.65bn | ₩15.91bn | ₩46.93bn | ₩23.39bn | ₩19.59bn | ₩12.23bn |
| Net income | ₩16.77bn | ₩20.41bn | ₩16.27bn | ₩23.03bn | ₩18.03bn | ₩3.74bn | ₩20.64bn | ₩12.03bn | ₩10.97bn | ₩2.47bn |
| Diluted earnings per share | 580.72 | 706.69 | 563.47 | 797.30 | 624.27 | 129.38 | 714.74 | 415.75 | 375.20 | 84.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩989.50bn | ₩684.73bn | ₩635.64bn | ₩625.04bn | ₩584.73bn | ₩541.29bn | ₩561.36bn | ₩542.74bn | ₩474.56bn | ₩498.40bn |
| Total liabilities | ₩399.25bn | ₩206.75bn | ₩185.60bn | ₩204.20bn | ₩199.25bn | ₩195.69bn | ₩218.16bn | ₩232.42bn | ₩211.14bn | ₩235.81bn |
| Debt | ₩153.09bn | ₩341.0m | ₩362.6m | ₩309.1m | ₩750.0m | ₩22.30bn | ₩110.29bn | ₩131.78bn | ₩134.51bn | ₩161.79bn |
| Shareholders' equity | ₩307.06bn | ₩313.33bn | ₩302.15bn | ₩284.59bn | ₩262.46bn | ₩232.88bn | ₩236.44bn | ₩227.08bn | ₩183.00bn | ₩176.75bn |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩73.42bn | ₩42.75bn | ₩58.06bn | ₩31.19bn | ₩61.68bn | ₩26.64bn | ₩59.78bn | ₩18.28bn | ₩39.88bn | ₩17.42bn |
| Capital spending | −₩27.97bn | −₩44.46bn | −₩31.71bn | −₩18.10bn | −₩11.43bn | −₩11.81bn | −₩25.93bn | −₩20.79bn | −₩15.35bn | −₩84.88bn |
| Free cash flow | ₩45.45bn | −₩1.71bn | ₩26.34bn | ₩13.08bn | ₩50.25bn | ₩14.83bn | ₩33.85bn | −₩2.52bn | ₩24.53bn | −₩67.46bn |
| Dividends paid | −₩8.72bn | −₩8.64bn | −₩8.97bn | −₩8.16bn | −₩7.26bn | −₩6.71bn | −₩9.43bn | −₩5.67bn | −₩6.16bn | −₩5.76bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩240.70bn | ₩206.16bn | ₩199.71bn | ₩198.40bn | ₩209.72bn | ₩169.26bn | ₩160.00bn | ₩177.33bn |
| Gross profit | ₩51.12bn | ₩45.89bn | ₩41.78bn | ₩46.00bn | ₩41.11bn | ₩37.91bn | ₩36.47bn | ₩42.20bn |
| Operating income | ₩22.08bn | ₩21.58bn | ₩10.74bn | ₩18.62bn | ₩13.66bn | ₩12.01bn | ₩12.75bn | ₩16.55bn |
| Net income | ₩11.33bn | ₩6.53bn | ₩3.48bn | ₩5.86bn | ₩4.52bn | ₩2.92bn | ₩5.90bn | ₩6.61bn |
| Diluted earnings per share | 392.30 | 225.95 | 120.54 | 202.77 | 156.32 | 101.09 | 204.40 | 228.97 |
| Cash from operations | ₩26.36bn | ₩1.29bn | ₩41.18bn | ₩6.41bn | ₩62.03bn | −₩36.20bn | −₩175.0m | ₩31.15bn |
| Capital spending | −₩7.45bn | −₩4.31bn | −₩4.75bn | −₩8.79bn | −₩7.41bn | −₩7.02bn | −₩14.31bn | −₩11.46bn |
| Free cash flow | ₩18.91bn | −₩3.02bn | ₩36.43bn | −₩2.38bn | ₩54.63bn | −₩43.22bn | −₩14.48bn | ₩19.69bn |
| Total assets | ₩1.03trn | ₩1.01trn | ₩989.50bn | ₩971.17bn | ₩974.13bn | ₩949.57bn | ₩684.73bn | ₩661.55bn |
| Debt | ₩135.27bn | ₩135.28bn | ₩153.09bn | ₩153.10bn | ₩154.31bn | ₩154.23bn | ₩341.0m | ₩412.0m |
| Shareholders' equity | ₩324.25bn | ₩315.15bn | ₩307.06bn | ₩239.69bn | ₩233.61bn | ₩294.41bn | ₩313.33bn | ₩311.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 12.5% | 8.2% |
| Operating income | 0.4% | 28.4% | — |
| Net income | -10.0% | 35.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 21.6% | 22.1% | 21.3% |
| Operating margin | 7.7% | 7.6% | 7.2% | 6.0% |
| Net margin | 2.6% | 2.7% | 2.6% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 6.9 | 11.6 | 8.1 | 10.7 | 45.5 | 8.0 | 13.4 | 13.9 | 56.9 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 270.00 | 300.00 | 270.00 | 240.00 | 220.00 | 370.00 | 200.00 |
- 10-for-1 split · 22 Nov 1999
- 3-for-2 split · 20 Sept 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.