I 
5,830
+1.75%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.28trn
FY2016FY2025
Net income
₩35.19bn
FY2016FY2025
Free cash flow
₩62.66bn
FY2016FY2025
Shareholders' equity
₩525.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.28trn | ₩1.80trn | ₩1.47trn | ₩1.43trn | ₩1.19trn | ₩934.00bn | ₩896.16bn | ₩929.39bn | ₩944.72bn | ₩849.33bn |
| Gross profit | ₩353.96bn | ₩224.76bn | ₩187.02bn | ₩181.82bn | ₩165.82bn | ₩152.22bn | ₩146.67bn | ₩138.19bn | ₩133.24bn | ₩132.89bn |
| Research and development | — | ₩23.83bn | ₩23.47bn | — | — | — | — | — | ₩24.33bn | ₩17.43bn |
| Operating income | ₩144.95bn | ₩71.50bn | ₩56.69bn | ₩44.24bn | ₩45.08bn | ₩27.30bn | ₩31.71bn | ₩23.53bn | ₩6.32bn | ₩2.65bn |
| Net income | ₩35.19bn | ₩22.56bn | ₩27.49bn | ₩18.42bn | ₩20.07bn | ₩10.11bn | ₩12.60bn | −₩1.44bn | −₩19.62bn | −₩13.63bn |
| Diluted earnings per share | 765.14 | 490.63 | 597.75 | 400.63 | 436.51 | 219.93 | 274.02 | -31.30 | -426.29 | -296.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.34trn | ₩1.97trn | ₩1.66trn | ₩1.59trn | ₩1.61trn | ₩1.16trn | ₩1.19trn | ₩1.12trn | ₩1.08trn | ₩1.07trn |
| Total liabilities | ₩1.19trn | ₩923.24bn | ₩724.22bn | ₩678.23bn | ₩726.76bn | ₩638.96bn | ₩672.09bn | ₩669.08bn | ₩629.15bn | ₩613.59bn |
| Debt | ₩20.75bn | ₩68.66bn | ₩117.84bn | ₩124.24bn | ₩98.53bn | ₩168.95bn | ₩374.66bn | ₩403.10bn | ₩361.50bn | ₩363.75bn |
| Shareholders' equity | ₩525.96bn | ₩462.98bn | ₩451.54bn | ₩432.35bn | ₩417.03bn | ₩289.67bn | ₩286.95bn | ₩271.05bn | ₩268.42bn | ₩280.86bn |
| Shares outstanding | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩107.85bn | ₩144.64bn | ₩77.84bn | ₩68.41bn | ₩38.19bn | ₩74.08bn | ₩83.99bn | ₩6.76bn | ₩25.20bn | −₩674.3m |
| Capital spending | −₩45.19bn | −₩83.69bn | −₩39.70bn | −₩65.98bn | −₩44.83bn | −₩29.73bn | −₩23.09bn | −₩26.52bn | −₩29.96bn | −₩15.62bn |
| Free cash flow | ₩62.66bn | ₩60.95bn | ₩38.14bn | ₩2.44bn | −₩6.64bn | ₩44.35bn | ₩60.90bn | −₩19.76bn | −₩4.76bn | −₩16.29bn |
| Dividends paid | −₩16.14bn | −₩12.53bn | −₩11.10bn | −₩11.33bn | −₩7.68bn | −₩6.72bn | −₩4.47bn | −₩2.36bn | −₩2.77bn | −₩5.14bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩714.37bn | ₩572.90bn | ₩679.84bn | ₩517.33bn | ₩580.01bn | ₩505.60bn | ₩533.58bn | ₩387.49bn |
| Gross profit | ₩136.23bn | ₩97.54bn | ₩106.13bn | ₩80.17bn | ₩92.09bn | ₩75.64bn | ₩66.92bn | ₩48.20bn |
| Operating income | ₩78.94bn | ₩52.48bn | ₩39.48bn | ₩32.96bn | ₩39.31bn | ₩32.61bn | ₩15.68bn | ₩11.80bn |
| Net income | −₩53.82bn | ₩18.58bn | −₩2.77bn | ₩15.89bn | ₩9.96bn | ₩13.29bn | ₩2.26bn | ₩2.08bn |
| Diluted earnings per share | -1,170.39 | 403.99 | -60.13 | 345.57 | 216.60 | 288.90 | 49.16 | 45.32 |
| Cash from operations | ₩124.83bn | −₩88.39bn | ₩68.41bn | −₩71.95bn | ₩75.40bn | ₩35.98bn | ₩123.41bn | −₩18.87bn |
| Capital spending | −₩7.91bn | −₩4.21bn | −₩13.29bn | −₩9.23bn | −₩20.02bn | −₩2.65bn | −₩28.15bn | −₩19.88bn |
| Free cash flow | ₩116.92bn | −₩92.60bn | ₩55.12bn | −₩81.18bn | ₩55.38bn | ₩33.34bn | ₩95.26bn | −₩38.75bn |
| Total assets | ₩2.66trn | ₩2.47trn | ₩2.34trn | ₩2.08trn | ₩2.12trn | ₩2.03trn | ₩1.97trn | ₩1.81trn |
| Debt | ₩2.75bn | ₩20.75bn | ₩20.75bn | ₩20.08bn | ₩60.08bn | ₩68.00bn | ₩68.66bn | ₩67.23bn |
| Shareholders' equity | ₩640.01bn | ₩553.63bn | ₩525.96bn | ₩484.77bn | ₩469.78bn | ₩469.19bn | ₩462.98bn | ₩461.80bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.8% | 19.6% | 9.9% |
| Operating income | 48.5% | 39.6% | 17.1% |
| Net income | 24.1% | 28.3% | 10.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.2% | 13.6% | 13.9% | 14.4% |
| Operating margin | 5.3% | 4.5% | 4.3% | 3.6% |
| Net margin | 1.4% | 1.5% | 1.5% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 7.7 | 6.5 | 9.5 | 12.6 | 25.3 | 18.5 | -96.8 | -12.3 | -21.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.1 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 300.00 | 150.00 | 150.00 | 100.00 | 100.00 | 70.00 | 30.00 |
- 1-to-0.3906 reverse split · 1 Aug 2008
- 1.03-for-1 split · 27 Dec 2002
- 5-for-1 split · 1 Nov 1999
- 1.03-for-1 split · 3 Jan 1998
- 1.049-for-1 split · 4 Jan 1993
- 21-for-20 split · 3 Jan 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.