D 
1,936
+0.05%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩133.41bn
FY2016FY2025
Net income
−₩2.88bn
FY2016FY2025
Free cash flow
−₩5.04bn
FY2016FY2025
Shareholders' equity
₩125.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩133.41bn | ₩136.62bn | ₩137.25bn | ₩105.67bn | ₩80.71bn | ₩124.94bn | ₩147.12bn | ₩90.22bn | ₩156.19bn | ₩191.36bn |
| Gross profit | ₩27.15bn | ₩23.54bn | ₩29.28bn | ₩16.47bn | ₩7.64bn | ₩18.64bn | ₩28.40bn | −₩2.96bn | ₩13.84bn | ₩5.24bn |
| Operating income | ₩1.70bn | ₩9.47bn | ₩12.88bn | ₩12.94bn | −₩14.97bn | ₩9.58bn | ₩19.78bn | −₩10.91bn | ₩6.74bn | −₩11.50bn |
| Net income | −₩2.88bn | ₩2.38bn | ₩12.75bn | ₩11.28bn | −₩13.02bn | ₩1.34bn | ₩3.18bn | −₩16.27bn | −₩7.06bn | −₩19.31bn |
| Diluted earnings per share | -43.19 | 35.66 | 191.38 | 169.27 | -195.39 | 20.12 | 47.75 | -244.16 | -105.91 | -289.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩187.65bn | ₩213.95bn | ₩221.86bn | ₩192.69bn | ₩165.87bn | ₩197.71bn | ₩217.02bn | ₩197.27bn | ₩204.69bn | ₩235.95bn |
| Total liabilities | ₩62.45bn | ₩87.19bn | ₩93.84bn | ₩82.86bn | ₩67.85bn | ₩90.34bn | ₩119.24bn | ₩127.66bn | ₩128.87bn | ₩179.29bn |
| Debt | ₩16.40bn | ₩7.00bn | ₩7.21bn | ₩272.4m | ₩336.4m | ₩400.4m | ₩55.53bn | ₩69.37bn | ₩68.18bn | ₩72.01bn |
| Shareholders' equity | ₩125.20bn | ₩126.76bn | ₩128.03bn | ₩109.83bn | ₩98.02bn | ₩107.37bn | ₩93.41bn | ₩69.60bn | ₩75.82bn | ₩56.66bn |
| Shares outstanding | 67m | 67m | 67m | 67m | 67m | 67m | 67m | 67m | 67m | 67m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩4.37bn | −₩6.06bn | ₩6.53bn | ₩14.34bn | ₩979.3m | ₩18.03bn | ₩10.90bn | ₩3.14bn | −₩16.92bn | ₩28.72bn |
| Capital spending | −₩663.6m | −₩6.47bn | −₩5.66bn | −₩2.23bn | −₩999.7m | −₩966.4m | −₩868.9m | −₩737.1m | −₩980.7m | −₩1.64bn |
| Free cash flow | −₩5.04bn | −₩12.53bn | ₩876.1m | ₩12.12bn | −₩20.4m | ₩17.06bn | ₩10.03bn | ₩2.40bn | −₩17.90bn | ₩27.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩16.48bn | ₩20.36bn | ₩27.28bn | ₩33.42bn | ₩35.64bn | ₩37.15bn | ₩36.86bn | ₩35.95bn |
| Gross profit | ₩1.58bn | ₩4.37bn | ₩2.83bn | ₩8.23bn | ₩7.95bn | ₩7.90bn | ₩7.81bn | ₩6.02bn |
| Operating income | −₩5.65bn | ₩1.23bn | ₩356.0m | ₩289.3m | ₩4.90bn | ₩3.87bn | ₩5.74bn | ₩3.97bn |
| Net income | −₩5.81bn | ₩4.60bn | −₩5.94bn | ₩3.13bn | −₩719.4m | ₩3.49bn | ₩4.33bn | −₩4.00bn |
| Diluted earnings per share | -87.20 | 69.01 | -89.11 | 47.00 | -10.80 | 52.45 | 64.95 | -60.05 |
| Cash from operations | −₩7.43bn | ₩8.04bn | −₩7.08bn | ₩7.01bn | ₩4.06bn | −₩8.36bn | ₩16.93bn | −₩9.65bn |
| Capital spending | — | — | −₩28.0m | −₩76.0m | −₩434.0m | −₩124.0m | — | −₩293.0m |
| Free cash flow | — | — | −₩7.11bn | ₩6.93bn | ₩3.63bn | −₩8.49bn | — | −₩9.94bn |
| Total assets | ₩204.58bn | ₩198.91bn | ₩187.65bn | ₩195.42bn | ₩192.44bn | ₩201.62bn | ₩213.87bn | ₩208.61bn |
| Debt | ₩16.40bn | ₩16.40bn | ₩16.40bn | ₩7.00bn | ₩7.00bn | ₩7.00bn | ₩7.00bn | ₩7.00bn |
| Shareholders' equity | ₩139.30bn | ₩130.24bn | ₩125.20bn | ₩130.52bn | ₩126.96bn | ₩130.18bn | ₩126.69bn | ₩126.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 1.3% | -5.0% |
| Operating income | -49.2% | -29.2% | — |
| Net income | — | — | -15.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 18.8% | 17.1% | 11.6% |
| Operating margin | 4.1% | 7.2% | 4.4% | 1.7% |
| Net margin | -0.2% | 4.6% | 1.6% | -2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -59.6 | 72.2 | 20.4 | 10.1 | -11.7 | 160.3 | 81.2 | -7.5 | -21.0 | -12.3 |
| Price to sales | 1.3 | 1.3 | 1.9 | 1.1 | 1.9 | 1.7 | 1.8 | 1.4 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2001.
| FY2002 | FY2001 | FY2000 | FY1999 | FY1998 | FY1997 | |
|---|---|---|---|---|---|---|
| Paid in the year | 71.429 | 71.429 | 35.714 | 89.211 | 89.211 | 89.211 |
- 7-for-5 split · 3 Jul 2020
- 10-for-1 split · 9 May 2008
- 1-to-0.5 reverse split · 28 Sept 2005
- 1.201-for-1 split · 30 Jun 1999
- 1.151-for-1 split · 15 Oct 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.