I 
13,310
-1.77%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.33trn
FY2016FY2025
Net income
₩86.72bn
FY2016FY2025
Free cash flow
−₩100.60bn
FY2016FY2025
Shareholders' equity
₩645.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.33trn | ₩1.16trn | ₩1.14trn | ₩1.47trn | ₩1.27trn | ₩1.12trn | ₩1.11trn | ₩1.10trn | ₩1.12trn | ₩1.05trn |
| Gross profit | ₩256.13bn | ₩161.91bn | ₩146.32bn | ₩146.61bn | ₩163.59bn | ₩149.32bn | ₩146.19bn | ₩147.43bn | ₩136.54bn | ₩128.47bn |
| Research and development | — | — | — | — | — | — | ₩212.1m | ₩197.3m | ₩200.4m | ₩247.2m |
| Operating income | ₩111.72bn | ₩24.30bn | ₩15.52bn | ₩1.28bn | ₩57.11bn | ₩10.22bn | ₩22.81bn | ₩26.27bn | ₩24.39bn | ₩21.13bn |
| Net income | ₩86.72bn | ₩29.04bn | ₩23.64bn | −₩9.96bn | ₩21.61bn | −₩67.62bn | ₩19.67bn | ₩7.04bn | ₩22.63bn | ₩35.05bn |
| Diluted earnings per share | 20,328.05 | 6,807.54 | 5,540.98 | -2,335.92 | 5,064.81 | -15,852.82 | 4,610.78 | 1,650.22 | 5,305.63 | 6,940.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.56trn | ₩1.21trn | ₩1.36trn | ₩1.49trn | ₩1.42trn | ₩1.56trn | ₩1.54trn | ₩1.52trn | ₩1.43trn | ₩1.29trn |
| Total liabilities | ₩912.27bn | ₩737.15bn | ₩855.03bn | ₩971.86bn | ₩889.44bn | ₩1.04trn | ₩935.30bn | ₩873.60bn | ₩737.56bn | ₩611.39bn |
| Debt | ₩277.01bn | ₩114.84bn | ₩109.00bn | ₩93.35bn | ₩250.86bn | ₩290.26bn | ₩435.80bn | ₩400.95bn | ₩279.56bn | ₩205.58bn |
| Shareholders' equity | ₩645.40bn | ₩476.68bn | ₩466.55bn | ₩480.64bn | ₩490.31bn | ₩475.71bn | ₩550.88bn | ₩586.20bn | ₩639.18bn | ₩615.30bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩71.00bn | −₩72.07bn | ₩174.51bn | ₩41.55bn | ₩164.57bn | −₩31.72bn | ₩98.65bn | −₩21.21bn | ₩84.84bn | ₩35.53bn |
| Capital spending | −₩29.60bn | −₩39.32bn | −₩60.39bn | −₩58.34bn | −₩30.11bn | −₩23.43bn | −₩30.46bn | −₩23.42bn | −₩14.27bn | −₩41.19bn |
| Free cash flow | −₩100.60bn | −₩111.38bn | ₩114.12bn | −₩16.79bn | ₩134.46bn | −₩55.15bn | ₩68.19bn | −₩44.63bn | ₩70.57bn | −₩5.66bn |
| Dividends paid | −₩12.84bn | −₩20.15bn | −₩48.75bn | −₩20.24bn | −₩14.90bn | −₩9.62bn | −₩7.80bn | −₩7.58bn | −₩12.83bn | −₩6.35bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩193.74bn | ₩572.03bn | ₩397.64bn | ₩150.26bn | ₩247.07bn | ₩532.64bn | ₩379.14bn | ₩123.84bn |
| Gross profit | ₩45.34bn | ₩112.82bn | ₩64.27bn | ₩48.31bn | ₩85.31bn | ₩58.24bn | ₩42.70bn | ₩18.50bn |
| Operating income | ₩12.49bn | ₩79.15bn | ₩21.30bn | ₩16.13bn | ₩55.88bn | ₩24.20bn | ₩3.33bn | −₩13.34bn |
| Net income | ₩8.85bn | ₩57.15bn | ₩6.96bn | ₩8.83bn | ₩51.15bn | ₩19.78bn | −₩5.65bn | ₩7.93bn |
| Diluted earnings per share | 2,075.05 | 13,397.95 | 1,630.66 | 2,069.49 | 11,991.09 | 4,636.81 | -1,323.58 | 1,858.41 |
| Cash from operations | −₩122.59bn | ₩124.61bn | ₩10.69bn | −₩43.50bn | −₩126.51bn | ₩88.32bn | −₩4.00bn | −₩34.90bn |
| Capital spending | −₩5.01bn | −₩8.02bn | −₩7.81bn | −₩6.03bn | −₩5.17bn | −₩10.60bn | −₩10.29bn | −₩7.17bn |
| Free cash flow | −₩127.59bn | ₩116.59bn | ₩2.88bn | −₩49.52bn | −₩131.68bn | ₩77.72bn | −₩14.30bn | −₩42.08bn |
| Total assets | ₩1.40trn | ₩1.66trn | ₩1.56trn | ₩1.34trn | ₩1.26trn | ₩1.30trn | ₩1.21trn | ₩1.04trn |
| Debt | ₩140.81bn | ₩140.77bn | ₩277.01bn | ₩276.88bn | ₩184.06bn | ₩184.31bn | ₩114.84bn | ₩115.12bn |
| Shareholders' equity | ₩692.29bn | ₩683.53bn | ₩645.40bn | ₩639.75bn | ₩619.38bn | ₩483.60bn | ₩476.68bn | ₩485.60bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.3% | 3.4% | 1.0% |
| Operating income | 343.4% | 61.3% | 20.5% |
| Net income | — | — | 18.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 13.9% | 13.7% | 13.0% |
| Operating margin | 5.5% | 3.0% | 2.9% | 2.5% |
| Net margin | 4.7% | 2.5% | 1.1% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.7 | 1.5 | 1.2 | -2.7 | 1.4 | -0.4 | 1.6 | 4.8 | 1.4 | 1.1 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5,400.00 | 3,000.00 | 3,750.00 | 8,500.00 | 2,250.00 | 2,000.00 | 1,750.00 | 1,500.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.