A 
171
—
Close of 26 Oct 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩117.49bn
FY2016FY2025
Net income
−₩14.12bn
FY2016FY2025
Free cash flow
−₩12.18bn
FY2016FY2025
Shareholders' equity
₩20.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩117.49bn | ₩113.49bn | ₩140.91bn | ₩107.46bn | ₩69.29bn | ₩82.08bn | ₩105.84bn | ₩107.83bn | ₩101.15bn | ₩103.55bn |
| Gross profit | ₩1.48bn | ₩2.84bn | ₩9.84bn | −₩2.84bn | −₩3.46bn | −₩6.71bn | ₩6.86bn | ₩1.89bn | −₩475.7m | ₩6.55bn |
| Operating income | −₩7.05bn | −₩5.93bn | −₩4.80bn | −₩25.95bn | −₩10.66bn | −₩16.16bn | −₩6.57bn | −₩5.21bn | −₩5.97bn | ₩1.20bn |
| Net income | −₩14.12bn | −₩10.35bn | −₩9.85bn | −₩30.36bn | −₩11.95bn | −₩24.69bn | −₩6.05bn | −₩7.39bn | −₩12.36bn | ₩5.30bn |
| Diluted earnings per share | -170.52 | -125.05 | -119.00 | -366.71 | -144.33 | -298.26 | -73.04 | -89.32 | -253.87 | 99.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩99.18bn | ₩93.50bn | ₩95.04bn | ₩106.80bn | ₩82.03bn | ₩103.91bn | ₩134.45bn | ₩153.97bn | ₩142.12bn | ₩130.59bn |
| Total liabilities | ₩78.71bn | ₩67.64bn | ₩62.79bn | ₩76.75bn | ₩52.06bn | ₩63.22bn | ₩75.33bn | ₩86.31bn | ₩86.61bn | ₩61.47bn |
| Debt | ₩27.00bn | ₩1.61bn | ₩951.8m | ₩15.74bn | ₩15.93bn | ₩21.97bn | ₩60.60bn | ₩69.93bn | ₩71.95bn | ₩43.42bn |
| Shareholders' equity | ₩20.51bn | ₩25.83bn | ₩32.22bn | ₩30.05bn | ₩29.97bn | ₩40.69bn | ₩58.36bn | ₩66.72bn | ₩54.79bn | ₩68.09bn |
| Shares outstanding | 83m | 83m | 83m | 83m | 83m | 83m | 83m | 83m | 49m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩11.98bn | −₩3.60bn | ₩5.72bn | −₩12.22bn | −₩8.85bn | ₩1.93bn | −₩406.4m | ₩687.4m | −₩1.89bn | ₩3.71bn |
| Capital spending | −₩197.4m | −₩411.3m | −₩487.5m | −₩1.40bn | −₩2.04bn | −₩9.68bn | −₩1.47bn | −₩19.45bn | −₩28.45bn | −₩3.66bn |
| Free cash flow | −₩12.18bn | −₩4.01bn | ₩5.23bn | −₩13.62bn | −₩10.89bn | −₩7.75bn | −₩1.87bn | −₩18.76bn | −₩30.33bn | ₩48.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩33.57bn | ₩27.83bn | ₩24.40bn | ₩30.88bn | ₩31.67bn | ₩30.55bn | ₩28.06bn | ₩25.95bn |
| Gross profit | ₩1.58bn | ₩985.0m | −₩289.5m | ₩1.06bn | ₩562.5m | ₩147.8m | ₩1.06bn | ₩610.2m |
| Operating income | ₩398.0m | −₩1.85bn | −₩5.80bn | −₩1.40bn | ₩215.3m | −₩2.52bn | — | −₩1.19bn |
| Net income | ₩327.5m | −₩2.72bn | −₩6.69bn | −₩2.99bn | −₩570.9m | −₩3.87bn | −₩3.03bn | −₩2.60bn |
| Diluted earnings per share | 3.96 | -32.86 | -80.81 | -36.12 | -6.90 | -46.69 | -36.60 | -31.35 |
| Cash from operations | ₩2.18bn | −₩2.67bn | −₩15.14bn | ₩1.27bn | ₩224.0m | ₩1.66bn | ₩3.92bn | −₩4.72bn |
| Capital spending | −₩265.0m | −₩24.0m | −₩9.0m | −₩167.0m | −₩1.0m | −₩28.0m | −₩202.0m | −₩127.0m |
| Free cash flow | ₩1.91bn | −₩2.69bn | −₩15.15bn | ₩1.10bn | ₩223.0m | ₩1.63bn | ₩3.71bn | −₩4.84bn |
| Total assets | ₩101.49bn | ₩98.60bn | ₩99.18bn | ₩90.05bn | ₩91.06bn | ₩94.62bn | ₩93.50bn | ₩85.83bn |
| Debt | ₩27.88bn | ₩27.88bn | ₩27.00bn | — | ₩118.1m | ₩236.2m | ₩1.61bn | ₩1.73bn |
| Shareholders' equity | ₩19.11bn | ₩18.78bn | ₩20.51bn | ₩19.03bn | ₩21.39bn | ₩21.96bn | ₩25.83bn | ₩24.82bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 1.3% | 2.5% | 7.0% | -2.6% | -5.0% | -8.2% | — | — | — | — | — | — | — | — | — |
| Operating margin | -6.0% | -5.2% | — | — | -15.4% | -19.7% | -6.2% | -4.8% | — | — | — | — | — | — | — |
| Net margin | -12.0% | -9.1% | -7.0% | -28.3% | -17.2% | -30.1% | — | — | — | — | — | — | — | — | — |
| Return on equity | -68.8% | -40.1% | -30.6% | -101.0% | -39.9% | -60.7% | — | — | — | — | — | — | — | — | — |
| Return on assets | -14.2% | -11.1% | -10.4% | -28.4% | -14.6% | -23.8% | — | — | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 4.9% | 93.6% | 209.8% | 53.0% | — | — | — | — | — |
| Revenue growth | 3.5% | -19.5% | 31.1% | 55.1% | -15.6% | -22.5% | — | — | — | — | — | — | — | — | — |
| Earnings growth | 36.4% | 5.1% | -67.5% | 154.1% | -51.6% | 308.3% | — | — | — | — | — | — | — | — | — |
| Current ratio | 0.84x | 0.60x | 0.66x | 0.83x | 0.78x | 1.18x | — | — | — | — | — | — | — | — | — |
| Debt to equity | 1.32x | 0.06x | 0.03x | 0.52x | 0.53x | 0.54x | — | — | — | — | — | — | — | — | — |
| Equity ratio | 20.7% | 27.6% | 33.9% | 28.1% | 36.5% | 39.2% | — | — | — | — | — | — | — | — | — |
| Interest coverage | -2.03x | -1.36x | — | — | -7.97x | -10.02x | -2.66x | -2.11x | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | — | 0.8% | 1.1% | 0.9% | 0.9% | 0.5% |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.0% | -70.0% | 8.9% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 7.4% | -14.8% |
| Operating income | -35.2% | -15.3% | — |
| Net income | -22.5% | -10.6% | 13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.9% | 2.4% | 0.2% | 4.4% |
| Operating margin | -5.6% | -9.1% | -11.2% | -4.7% |
| Net margin | -10.6% | -13.5% | -16.1% | -7.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -4.6 | -11.3 | -4.4 | -15.1 | -5.5 | -30.8 | -28.1 | -19.0 | 154.9 |
| Price to sales | 0.3 | 0.4 | 0.8 | 1.2 | 2.6 | 1.6 | 1.8 | 1.9 | 2.3 | 7.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jan 2001.
| FY2001 | |
|---|---|
| Paid in the year | 8,750.00 |
- 7-to-1 reverse split · 22 Oct 2020
- 10-to-1 reverse split · 14 Dec 2007
- 1-to-0.2 reverse split · 30 Dec 2004
- 10-for-1 split · 28 Aug 2000
- 1.097-for-1 split · 17 May 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.