D 
5,730
+1.42%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩346.27bn
FY2016FY2025
Net income
₩28.79bn
FY2016FY2025
Free cash flow
−₩10.68bn
FY2016FY2025
Shareholders' equity
₩322.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩346.27bn | ₩322.24bn | ₩372.12bn | ₩421.50bn | ₩354.44bn | ₩264.47bn | ₩277.25bn | ₩320.50bn | ₩257.65bn | ₩213.39bn |
| Gross profit | ₩69.94bn | ₩61.84bn | ₩75.12bn | ₩80.48bn | ₩55.55bn | ₩39.21bn | ₩39.16bn | ₩34.07bn | ₩36.66bn | ₩31.94bn |
| Research and development | ₩424.7m | ₩443.3m | ₩450.3m | ₩413.8m | ₩363.3m | ₩347.8m | ₩381.2m | ₩285.3m | ₩252.1m | ₩221.4m |
| Operating income | ₩38.03bn | ₩30.07bn | ₩46.44bn | ₩49.86bn | ₩29.51bn | ₩19.16bn | ₩18.69bn | ₩13.92bn | ₩18.87bn | ₩16.47bn |
| Net income | ₩28.79bn | ₩33.57bn | ₩33.94bn | ₩36.70bn | ₩26.64bn | ₩13.29bn | ₩14.44bn | ₩12.00bn | ₩12.27bn | ₩13.94bn |
| Diluted earnings per share | 10,580.49 | 12,340.45 | 12,473.44 | 13,490.49 | 9,792.72 | 4,884.91 | 5,307.13 | 4,142.16 | 4,231.61 | 4,808.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩401.82bn | ₩372.34bn | ₩334.75bn | ₩338.23bn | ₩298.48bn | ₩247.24bn | ₩238.56bn | ₩229.02bn | ₩216.95bn | ₩202.43bn |
| Total liabilities | ₩78.54bn | ₩71.00bn | ₩62.21bn | ₩95.83bn | ₩71.31bn | ₩50.04bn | ₩48.07bn | ₩47.67bn | ₩45.28bn | ₩39.23bn |
| Debt | ₩6.31bn | ₩4.48bn | ₩3.47bn | ₩2.77bn | ₩1.30bn | — | ₩2.89bn | ₩5.95bn | ₩5.69bn | ₩3.41bn |
| Shareholders' equity | ₩322.89bn | ₩299.55bn | ₩266.62bn | ₩237.28bn | ₩213.39bn | ₩187.42bn | ₩181.78bn | ₩174.01bn | ₩163.90bn | ₩155.32bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩17.70bn | ₩40.93bn | ₩73.42bn | ₩29.29bn | −₩13.45bn | ₩13.16bn | ₩44.81bn | −₩3.30bn | −₩313.8m | ₩2.43bn |
| Capital spending | −₩28.39bn | −₩8.77bn | −₩25.00bn | −₩9.11bn | −₩17.14bn | −₩4.09bn | −₩5.21bn | −₩4.68bn | −₩3.15bn | −₩1.65bn |
| Free cash flow | −₩10.68bn | ₩32.15bn | ₩48.42bn | ₩20.18bn | −₩30.59bn | ₩9.07bn | ₩39.60bn | −₩7.98bn | −₩3.47bn | ₩778.2m |
| Dividends paid | −₩4.03bn | −₩4.66bn | −₩5.18bn | −₩3.78bn | −₩2.45bn | −₩2.99bn | −₩1.99bn | −₩2.30bn | −₩2.60bn | −₩2.60bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩102.06bn | ₩98.35bn | ₩87.55bn | ₩86.46bn | ₩85.03bn | ₩87.22bn | ₩76.26bn | ₩82.29bn |
| Gross profit | ₩23.99bn | ₩19.42bn | ₩16.79bn | ₩17.78bn | ₩15.64bn | ₩19.73bn | ₩15.76bn | ₩14.72bn |
| Operating income | ₩15.73bn | ₩11.52bn | ₩7.46bn | ₩10.57bn | ₩8.74bn | ₩11.26bn | ₩6.46bn | ₩7.01bn |
| Net income | ₩12.63bn | ₩11.28bn | ₩6.41bn | ₩8.96bn | ₩3.95bn | ₩9.47bn | ₩9.31bn | ₩4.46bn |
| Diluted earnings per share | 4,640.83 | 4,144.71 | 2,354.23 | 3,294.30 | 1,450.05 | 3,481.91 | 3,422.20 | 1,637.63 |
| Cash from operations | ₩13.34bn | ₩10.38bn | ₩7.54bn | −₩1.58bn | ₩11.85bn | −₩103.0m | ₩17.56bn | ₩6.70bn |
| Capital spending | −₩805.0m | −₩971.0m | −₩3.97bn | −₩587.0m | −₩22.76bn | −₩1.08bn | −₩2.79bn | −₩2.21bn |
| Free cash flow | ₩12.54bn | ₩9.41bn | ₩3.57bn | −₩2.17bn | −₩10.91bn | −₩1.18bn | ₩14.78bn | ₩4.50bn |
| Total assets | ₩441.92bn | ₩423.68bn | ₩401.82bn | ₩396.56bn | ₩380.42bn | ₩388.98bn | ₩372.34bn | ₩352.35bn |
| Debt | ₩6.17bn | ₩6.05bn | ₩6.31bn | ₩6.16bn | ₩4.25bn | ₩4.37bn | ₩4.48bn | ₩3.88bn |
| Shareholders' equity | ₩347.98bn | ₩333.82bn | ₩322.89bn | ₩314.88bn | ₩302.90bn | ₩303.93bn | ₩299.55bn | ₩282.33bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.3% | 5.5% | 4.1% |
| Operating income | -8.6% | 14.7% | 7.2% |
| Net income | -7.8% | 16.7% | 6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 19.7% | 18.4% | 16.5% |
| Operating margin | 10.2% | 11.2% | 10.2% | 8.9% |
| Net margin | 9.3% | 9.1% | 8.3% | 7.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.6 | 0.4 | 0.5 | 0.6 | 0.4 | 0.7 | 0.5 | 0.7 | 1.0 | 0.7 |
| Price to sales | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 160.00 | 180.00 | 200.00 | 135.00 | 90.00 | 110.00 | 68.966 | 68.966 |
- 2-for-1 split · 18 Feb 2022
- 5-for-1 split · 7 Dec 2020
- 1.45-for-1 split · 18 Sept 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.