E 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩16.43bn
FY2016FY2025
Net income
−₩1.38bn
FY2016FY2025
Free cash flow
−₩113.5m
FY2016FY2025
Shareholders' equity
₩37.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩16.43bn | ₩11.49bn | ₩13.27bn | ₩7.63bn | ₩7.06bn | ₩5.89bn | ₩23.82bn | ₩26.57bn | ₩53.88bn | ₩13.72bn |
| Research and development | — | — | — | — | — | — | — | — | ₩199.6m | ₩162.2m |
| Operating income | −₩407.5m | −₩3.29bn | −₩1.66bn | −₩3.17bn | −₩329.7m | ₩350.2m | ₩3.93bn | −₩2.68bn | ₩25.3m | −₩4.45bn |
| Net income | −₩1.38bn | −₩4.95bn | −₩2.92bn | −₩5.02bn | ₩1.50bn | −₩57.4m | ₩10.95bn | −₩4.16bn | −₩1.86bn | −₩8.12bn |
| Diluted earnings per share | -34.58 | -123.99 | -73.24 | -125.89 | 37.53 | -1.44 | 274.55 | -106.93 | -47.91 | -208.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩88.89bn | ₩77.93bn | ₩79.50bn | ₩79.79bn | ₩82.09bn | ₩70.70bn | ₩78.90bn | ₩80.34bn | ₩88.14bn | ₩117.31bn |
| Total liabilities | ₩51.35bn | ₩40.50bn | ₩37.12bn | ₩34.49bn | ₩31.76bn | ₩21.87bn | ₩30.01bn | ₩45.94bn | ₩48.84bn | ₩75.07bn |
| Debt | ₩2.10bn | ₩1.35bn | — | — | — | — | ₩16.59bn | ₩33.32bn | ₩35.40bn | ₩57.76bn |
| Shareholders' equity | ₩37.54bn | ₩37.44bn | ₩42.38bn | ₩45.30bn | ₩50.33bn | ₩48.83bn | ₩48.89bn | ₩36.93bn | ₩41.35bn | ₩42.94bn |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 39m | 39m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩578.4m | −₩6.96bn | ₩3.29bn | −₩1.12bn | −₩9.96bn | −₩1.87bn | ₩16.74bn | −₩2.78bn | ₩24.17bn | −₩1.06bn |
| Capital spending | −₩691.9m | −₩209.1m | −₩1.17bn | −₩8.1m | −₩3.78bn | −₩3.23bn | −₩44.7m | −₩104.0m | −₩449.9m | −₩65.5m |
| Free cash flow | −₩113.5m | −₩7.17bn | ₩2.12bn | −₩1.12bn | −₩13.74bn | −₩5.10bn | ₩16.70bn | −₩2.88bn | ₩23.72bn | −₩1.12bn |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩3.93bn | ₩3.53bn | ₩5.91bn | ₩3.05bn | ₩3.42bn | ₩2.93bn | ₩2.71bn | ₩2.43bn |
| Operating income | −₩873.0m | −₩733.2m | ₩1.75bn | −₩552.9m | −₩1.09bn | −₩818.4m | −₩559.6m | −₩815.8m |
| Net income | −₩988.1m | −₩1.18bn | ₩1.73bn | −₩935.4m | −₩1.60bn | −₩1.48bn | −₩759.9m | −₩1.11bn |
| Diluted earnings per share | -24.77 | -29.62 | 43.26 | -23.45 | -40.11 | -37.00 | -19.05 | -27.83 |
| Cash from operations | ₩1.37bn | −₩1.78bn | ₩1.40bn | −₩409.0m | ₩5.29bn | −₩7.61bn | −₩2.44bn | −₩2.20bn |
| Capital spending | −₩525.0m | −₩140.0m | −₩17.0m | −₩8.0m | — | — | −₩144.0m | −₩68.0m |
| Free cash flow | ₩847.0m | −₩1.93bn | ₩1.38bn | −₩417.0m | — | — | −₩2.58bn | −₩2.27bn |
| Total assets | ₩88.89bn | ₩82.96bn | ₩80.12bn | ₩78.87bn | ₩77.93bn | ₩81.19bn | ₩80.42bn | ₩79.18bn |
| Debt | ₩2.10bn | ₩2.10bn | ₩1.35bn | ₩1.35bn | ₩1.35bn | ₩1.35bn | ₩1.35bn | — |
| Shareholders' equity | ₩37.54bn | ₩38.64bn | ₩39.71bn | ₩38.10bn | ₩37.44bn | ₩39.04bn | ₩40.51bn | ₩41.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.1% | 22.8% | -3.7% |
| Operating income | -49.5% | — | -17.7% |
| Net income | -35.0% | 88.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -13.2% | -17.5% | -13.8% | -7.1% |
| Net margin | -22.7% | -29.2% | -20.8% | -7.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -68.5 | -61.3 | -39.6 | -26.1 | 331.4 | -1881.9 | 10.3 | -23.4 | -68.8 | -33.6 |
| Price to sales | 5.8 | 26.4 | 8.7 | 17.2 | 70.3 | 18.3 | 4.7 | 3.7 | 2.4 | 19.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2008.
| FY2009 | FY2008 | FY2007 | FY2004 | FY2003 | |
|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 50.00 | 40.00 | 60.00 |
- 1.068-for-1 split · 23 Dec 2003
- 10-for-1 split · 28 Apr 2003
- 1.06-for-1 split · 3 Jan 1998
- 1.032-for-1 split · 3 Jan 1997
- 1.03-for-1 split · 3 Jan 1996
- 1.03-for-1 split · 3 Jan 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.