I 
2,705
-3.39%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩104.59bn
FY2016FY2025
Net income
−₩107.3m
FY2016FY2025
Free cash flow
₩6.75bn
FY2016FY2025
Shareholders' equity
₩37.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩104.59bn | ₩114.74bn | ₩126.50bn | ₩135.33bn | ₩148.70bn | ₩152.75bn | ₩202.51bn | ₩197.60bn | ₩201.08bn | ₩202.90bn |
| Gross profit | ₩61.82bn | ₩67.41bn | ₩70.71bn | ₩66.67bn | ₩70.57bn | ₩70.20bn | ₩102.73bn | ₩103.67bn | ₩105.25bn | ₩101.67bn |
| Research and development | — | — | — | — | — | — | — | — | — | ₩4.46bn |
| Operating income | ₩2.86bn | −₩827.2m | −₩2.70bn | −₩13.02bn | −₩22.12bn | −₩20.00bn | −₩1.82bn | ₩2.02bn | ₩1.64bn | −₩7.03bn |
| Net income | −₩107.3m | −₩1.36bn | −₩1.65bn | −₩10.17bn | −₩20.11bn | −₩21.67bn | −₩3.24bn | ₩226.0m | ₩763.9m | −₩9.57bn |
| Diluted earnings per share | -1.82 | -23.12 | -28.07 | -172.66 | -341.28 | -367.75 | -54.95 | 3.84 | 12.96 | -162.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩115.86bn | ₩121.33bn | ₩115.59bn | ₩119.75bn | ₩125.28bn | ₩138.65bn | ₩149.41bn | ₩138.09bn | ₩142.06bn | ₩159.69bn |
| Total liabilities | ₩77.93bn | ₩83.47bn | ₩75.97bn | ₩81.80bn | ₩87.34bn | ₩97.46bn | ₩86.74bn | ₩71.82bn | ₩75.56bn | ₩94.06bn |
| Debt | — | ₩18.00bn | — | — | ₩6.98bn | ₩2.00bn | ₩26.50bn | ₩24.58bn | ₩23.78bn | ₩25.38bn |
| Shareholders' equity | ₩37.93bn | ₩37.86bn | ₩39.62bn | ₩37.94bn | ₩37.94bn | ₩41.19bn | ₩62.67bn | ₩66.27bn | ₩66.50bn | ₩65.63bn |
| Shares outstanding | 59m | 59m | 59m | 59m | 59m | 59m | 59m | 59m | 59m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩8.87bn | ₩3.24bn | ₩8.62bn | ₩3.45bn | −₩4.23bn | −₩648.2m | ₩10.31bn | ₩3.39bn | ₩1.93bn | ₩7.83bn |
| Capital spending | −₩2.11bn | −₩2.22bn | −₩1.63bn | −₩2.61bn | −₩3.23bn | −₩4.31bn | −₩3.94bn | −₩2.79bn | −₩3.30bn | −₩3.98bn |
| Free cash flow | ₩6.75bn | ₩1.02bn | ₩6.98bn | ₩843.7m | −₩7.46bn | −₩4.96bn | ₩6.37bn | ₩598.9m | −₩1.36bn | ₩3.86bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩28.30bn | ₩24.31bn | ₩30.39bn | ₩21.97bn | ₩27.34bn | ₩24.88bn | ₩31.81bn | ₩24.06bn |
| Gross profit | ₩18.09bn | ₩15.22bn | ₩19.07bn | ₩11.38bn | ₩17.29bn | ₩14.08bn | ₩20.54bn | ₩11.35bn |
| Operating income | ₩2.28bn | ₩496.2m | ₩4.41bn | — | ₩1.80bn | −₩1.09bn | ₩5.68bn | — |
| Net income | ₩1.51bn | −₩282.3m | ₩3.46bn | −₩3.14bn | ₩1.37bn | −₩1.79bn | ₩4.66bn | −₩4.53bn |
| Diluted earnings per share | 25.61 | -4.79 | 58.70 | -53.35 | 23.27 | -30.44 | 79.12 | -76.92 |
| Cash from operations | ₩3.21bn | ₩339.0m | ₩4.55bn | ₩2.82bn | ₩1.16bn | ₩330.0m | ₩2.80bn | −₩2.19bn |
| Capital spending | −₩528.0m | −₩459.0m | −₩791.0m | −₩285.0m | −₩116.0m | −₩920.0m | −₩992.0m | −₩145.0m |
| Free cash flow | ₩2.68bn | −₩120.0m | ₩3.76bn | ₩2.54bn | ₩1.04bn | −₩590.0m | ₩1.81bn | −₩2.34bn |
| Total assets | ₩112.38bn | ₩114.20bn | ₩115.86bn | ₩111.27bn | ₩112.19bn | ₩114.87bn | ₩121.33bn | ₩114.35bn |
| Debt | — | — | — | — | — | ₩18.00bn | ₩18.00bn | ₩18.00bn |
| Shareholders' equity | ₩39.54bn | ₩37.84bn | ₩37.93bn | ₩34.23bn | ₩37.19bn | ₩35.77bn | ₩37.86bn | ₩33.27bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 59.1% | 58.8% | 55.9% | 49.3% | 47.5% | 46.0% | — | — | — | — | — | — | — | — |
| Operating margin | 2.7% | -0.7% | -2.1% | -9.6% | -14.9% | -13.1% | — | — | — | — | — | — | — | — |
| Net margin | -0.1% | -1.2% | -1.3% | -7.5% | -13.5% | -14.2% | — | — | — | — | — | — | — | — |
| Return on equity | -0.3% | -3.6% | -4.2% | -26.8% | -53.0% | -52.6% | — | — | — | — | — | — | — | — |
| Return on assets | -0.1% | -1.1% | -1.4% | -8.5% | -16.1% | -15.6% | — | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 6.5% | 2.8% | 2.4% | 5.4% | — | — | — | — |
| Revenue growth | -8.8% | -9.3% | -6.5% | -9.0% | -2.7% | -24.6% | — | — | — | — | — | — | — | — |
| Earnings growth | -92.1% | -17.6% | -83.7% | -49.4% | -7.2% | 569.2% | — | — | — | — | — | — | — | — |
| Current ratio | 0.71x | 0.93x | 0.75x | 0.75x | 1.01x | 0.95x | — | — | — | — | — | — | — | — |
| Debt to equity | — | 0.48x | — | — | 0.18x | 0.05x | 0.42x | 0.37x | 0.36x | — | — | — | — | — |
| Equity ratio | 32.7% | 31.2% | 34.3% | 31.7% | 30.3% | 29.7% | — | — | — | — | — | — | — | — |
| Interest coverage | 0.93x | -0.22x | -0.79x | -5.12x | -9.32x | -8.25x | — | — | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | 2.2% | 2.8% | 3.0% | 2.9% | 3.2% |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.0% | 0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.2% | -7.3% | -6.1% |
| Net income | -78.1% | -65.4% | -33.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.9% | 55.4% | 52.1% | 51.7% |
| Operating margin | 0.9% | -2.8% | -7.1% | -3.7% |
| Net margin | -0.7% | -2.8% | -7.0% | -4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2390.0 | -197.8 | -142.3 | -43.7 | -19.2 | -20.3 | -215.6 | — | 403.1 | -54.2 |
| Price to sales | 2.5 | 2.4 | 1.9 | 3.3 | 2.6 | 2.9 | 3.5 | 3.4 | 1.5 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1997.
- 1-to-0.673 reverse split · 29 Dec 2008
- 10-for-1 split · 24 Apr 2008
- 1-to-0.6 reverse split · 4 Jan 2008
- 1-to-0.1 reverse split · 25 Mar 1999
- 1.105-for-1 split · 31 Jan 1997
- 1.05-for-1 split · 3 Jan 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.