S 
3,470
-0.29%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩94.26bn
FY2016FY2025
Net income
₩6.05bn
FY2016FY2025
Free cash flow
₩433.8m
FY2016FY2025
Shareholders' equity
₩57.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩94.26bn | ₩94.05bn | ₩86.28bn | ₩90.28bn | ₩87.69bn | ₩86.91bn | ₩88.71bn | ₩84.96bn | ₩90.52bn | ₩101.13bn |
| Gross profit | ₩13.09bn | ₩11.08bn | ₩6.41bn | ₩10.45bn | ₩12.61bn | ₩8.34bn | ₩14.48bn | ₩7.29bn | ₩11.94bn | ₩18.80bn |
| Research and development | ₩6.3m | ₩27.2m | — | — | — | — | — | — | — | — |
| Operating income | ₩8.78bn | −₩2.53bn | ₩3.89bn | −₩1.98bn | −₩591.6m | −₩6.11bn | ₩1.57bn | ₩1.11bn | ₩5.10bn | ₩12.10bn |
| Net income | ₩6.05bn | −₩5.94bn | ₩2.04bn | −₩2.61bn | −₩1.25bn | −₩5.49bn | ₩597.7m | −₩50.6m | ₩4.03bn | ₩9.31bn |
| Diluted earnings per share | 408.31 | -400.48 | 137.28 | -175.88 | -84.08 | -370.39 | 40.32 | -3.41 | 271.93 | 628.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩99.82bn | ₩98.68bn | ₩104.71bn | ₩112.47bn | ₩114.98bn | ₩116.09bn | ₩125.59bn | ₩127.22bn | ₩131.29bn | ₩128.02bn |
| Cash and short-term investments | — | ₩19.09bn | ₩13.90bn | ₩14.52bn | ₩18.85bn | ₩18.81bn | ₩17.18bn | ₩19.61bn | ₩22.69bn | ₩16.26bn |
| Total liabilities | ₩43.01bn | ₩46.57bn | ₩44.51bn | ₩52.43bn | ₩51.69bn | ₩50.60bn | ₩53.67bn | ₩58.22bn | ₩61.17bn | ₩62.05bn |
| Debt | — | ₩34.11bn | ₩26.86bn | ₩30.11bn | ₩28.47bn | ₩35.49bn | ₩27.01bn | ₩28.97bn | ₩31.51bn | ₩32.64bn |
| Shareholders' equity | ₩57.26bn | ₩52.11bn | ₩60.63bn | ₩60.04bn | ₩63.29bn | ₩65.50bn | ₩71.93bn | ₩69.00bn | ₩70.12bn | ₩65.97bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩1.33bn | ₩7.11bn | ₩6.96bn | −₩1.21bn | ₩6.39bn | ₩6.97bn | ₩5.69bn | ₩6.58bn | ₩12.55bn | ₩18.24bn |
| Capital spending | −₩898.1m | −₩2.57bn | −₩2.77bn | −₩1.14bn | −₩5.72bn | −₩2.76bn | −₩4.38bn | −₩4.83bn | −₩12.52bn | −₩10.39bn |
| Free cash flow | ₩433.8m | ₩4.54bn | ₩4.19bn | −₩2.35bn | ₩671.5m | ₩4.21bn | ₩1.31bn | ₩1.74bn | ₩25.6m | ₩7.85bn |
| Dividends paid | — | — | — | −₩1.13bn | −₩1.13bn | −₩1.13bn | −₩1.11bn | −₩1.11bn | −₩741.3m | −₩741.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩29.76bn | ₩23.95bn | ₩24.24bn | ₩23.19bn | ₩24.68bn | ₩22.15bn | ₩23.32bn | ₩23.63bn |
| Gross profit | ₩4.15bn | ₩2.66bn | ₩6.07bn | ₩2.02bn | ₩2.48bn | ₩2.49bn | ₩5.01bn | ₩1.51bn |
| Operating income | ₩2.26bn | ₩677.5m | ₩3.65bn | ₩814.6m | ₩915.1m | — | −₩5.32bn | — |
| Net income | ₩1.95bn | ₩545.8m | ₩2.14bn | ₩1.76bn | ₩1.18bn | ₩1.00bn | −₩7.72bn | ₩1.06bn |
| Diluted earnings per share | 131.21 | 36.82 | 144.46 | 118.86 | 79.40 | 67.56 | -520.57 | 71.39 |
| Cash from operations | −₩982.0m | ₩824.0m | ₩1.23bn | ₩2.82bn | ₩3.67bn | −₩6.39bn | ₩7.11bn | ₩1.88bn |
| Capital spending | −₩682.0m | −₩276.0m | −₩74.0m | −₩230.0m | −₩162.0m | −₩430.0m | −₩2.57bn | −₩2.22bn |
| Free cash flow | −₩1.66bn | ₩548.0m | ₩1.16bn | ₩2.59bn | ₩3.51bn | −₩6.82bn | ₩4.54bn | −₩345.0m |
| Total assets | ₩104.14bn | ₩100.77bn | ₩99.82bn | ₩96.42bn | ₩101.83bn | ₩105.43bn | ₩98.68bn | ₩103.62bn |
| Cash and short-term investments | — | — | — | — | — | ₩18.95bn | ₩19.09bn | ₩13.89bn |
| Debt | — | — | — | — | — | ₩40.80bn | ₩34.11bn | ₩32.92bn |
| Shareholders' equity | ₩58.20bn | ₩56.25bn | ₩57.26bn | ₩54.91bn | ₩53.15bn | ₩52.00bn | ₩52.11bn | ₩60.30bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.9% | 11.8% | 7.4% | 11.6% | 14.4% | 9.6% | — | — | — |
| Operating margin | 9.3% | -2.7% | 4.5% | -2.2% | -0.7% | -7.0% | — | — | — |
| Net margin | 6.4% | -6.3% | 2.4% | -2.9% | -1.4% | -6.3% | — | — | — |
| Return on equity | 10.6% | -11.4% | 3.4% | -4.3% | -2.0% | -8.4% | — | — | — |
| Return on assets | 6.1% | -6.0% | 1.9% | -2.3% | -1.1% | -4.7% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 17.6% | 38.6% |
| Revenue growth | 0.2% | 9.0% | -4.4% | 3.0% | 0.9% | -2.0% | — | — | — |
| Earnings growth | -202.0% | -391.7% | -178.1% | 109.2% | -77.3% | -1018.6% | — | — | — |
| Current ratio | 1.26x | 1.10x | 1.14x | 1.08x | 1.13x | 1.44x | — | — | — |
| Debt to equity | — | 0.65x | 0.44x | 0.50x | 0.45x | 0.54x | 0.38x | — | — |
| Equity ratio | 57.4% | 52.8% | 57.9% | 53.4% | 55.0% | 56.4% | — | — | — |
| Interest coverage | 6.62x | -1.59x | 2.38x | -2.37x | -1.06x | -8.27x | — | — | — |
| R&D as a share of sales | 0.0% | 0.0% | — | — | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.4% | 1.6% | 0.2% |
| Operating income | — | — | -1.3% |
| Net income | — | — | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 11.2% | 11.5% | 13.1% |
| Operating margin | 3.3% | 2.2% | 0.3% | 3.1% |
| Net margin | 0.1% | -0.1% | -1.3% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.4 | -8.3 | 26.0 | -27.1 | -83.4 | -27.0 | 230.7 | -1399.1 | 18.6 | 11.5 |
| Price to sales | 1.2 | 0.5 | 0.6 | 0.8 | 1.2 | 1.7 | 1.6 | 0.8 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
- 10-for-1 split · 15 Oct 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.