D 
20,350
-3.78%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.37trn
FY2016FY2025
Net income
₩53.67bn
FY2016FY2025
Free cash flow
₩69.44bn
FY2016FY2025
Shareholders' equity
₩862.09bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.37trn | ₩1.33trn | ₩1.28trn | ₩1.44trn | ₩1.25trn | ₩1.08trn | ₩1.04trn | ₩1.03trn | ₩1.28trn | ₩1.30trn |
| Gross profit | ₩241.35bn | ₩258.12bn | ₩231.92bn | ₩241.44bn | ₩224.52bn | ₩209.17bn | ₩180.05bn | ₩176.59bn | ₩171.21bn | ₩197.68bn |
| Research and development | ₩12.03bn | ₩11.70bn | ₩8.76bn | ₩5.33bn | ₩4.42bn | ₩3.91bn | ₩3.56bn | ₩3.07bn | ₩4.03bn | ₩5.30bn |
| Operating income | ₩66.16bn | ₩91.90bn | ₩80.85bn | ₩91.84bn | ₩90.00bn | ₩97.67bn | ₩75.19bn | ₩78.80bn | ₩87.94bn | ₩127.32bn |
| Net income | ₩53.67bn | ₩72.41bn | ₩64.20bn | ₩72.34bn | ₩39.87bn | ₩51.48bn | ₩38.16bn | ₩53.43bn | ₩68.39bn | ₩57.84bn |
| Diluted earnings per share | 2,089.52 | 2,819.11 | 2,499.37 | 2,816.10 | 1,552.22 | 2,004.01 | 1,485.46 | 2,079.90 | 2,661.99 | 2,363.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.53trn | ₩1.55trn | ₩1.54trn | ₩1.45trn | ₩1.49trn | ₩1.26trn | ₩1.15trn | ₩1.12trn | ₩1.18trn | ₩1.31trn |
| Total liabilities | ₩668.08bn | ₩716.18bn | ₩761.81bn | ₩722.04bn | ₩826.64bn | ₩639.36bn | ₩580.84bn | ₩587.53bn | ₩690.40bn | ₩922.20bn |
| Debt | ₩134.73bn | ₩244.50bn | ₩179.64bn | ₩275.06bn | ₩272.17bn | ₩149.75bn | ₩388.41bn | ₩392.25bn | ₩378.17bn | ₩513.63bn |
| Shareholders' equity | ₩862.09bn | ₩835.10bn | ₩772.37bn | ₩728.05bn | ₩662.98bn | ₩484.48bn | ₩453.73bn | ₩424.54bn | ₩386.57bn | ₩270.89bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩138.67bn | ₩155.55bn | ₩214.45bn | ₩214.67bn | ₩85.30bn | ₩133.57bn | ₩122.68bn | ₩75.03bn | ₩42.06bn | ₩110.01bn |
| Capital spending | −₩69.23bn | −₩76.93bn | −₩143.13bn | −₩99.51bn | −₩76.15bn | −₩120.47bn | −₩127.74bn | −₩86.50bn | −₩36.07bn | −₩43.63bn |
| Free cash flow | ₩69.44bn | ₩78.62bn | ₩71.32bn | ₩115.16bn | ₩9.15bn | ₩13.09bn | −₩5.06bn | −₩11.48bn | ₩5.99bn | ₩66.38bn |
| Dividends paid | −₩26.73bn | −₩18.13bn | −₩17.59bn | −₩17.59bn | −₩15.45bn | −₩12.86bn | −₩12.86bn | −₩12.86bn | −₩6.11bn | −₩6.11bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩402.19bn | ₩337.81bn | ₩313.35bn | ₩356.39bn | ₩366.35bn | ₩336.79bn | ₩332.27bn | ₩348.53bn |
| Gross profit | ₩76.46bn | ₩33.98bn | ₩51.12bn | ₩63.61bn | ₩70.42bn | ₩56.20bn | ₩37.69bn | ₩69.26bn |
| Operating income | ₩31.38bn | — | ₩7.50bn | ₩20.20bn | ₩25.91bn | ₩12.55bn | — | ₩28.18bn |
| Net income | ₩19.83bn | ₩16.17bn | ₩11.98bn | ₩15.29bn | ₩15.81bn | ₩10.60bn | ₩16.90bn | ₩17.77bn |
| Diluted earnings per share | 772.04 | 629.59 | 466.28 | 595.14 | 615.31 | 412.79 | 657.83 | 691.90 |
| Cash from operations | −₩5.55bn | ₩45.06bn | ₩52.68bn | ₩60.65bn | −₩2.19bn | ₩27.53bn | ₩60.00bn | ₩27.86bn |
| Capital spending | −₩13.00bn | −₩8.02bn | −₩18.46bn | −₩11.16bn | −₩22.86bn | −₩16.73bn | −₩10.70bn | −₩18.91bn |
| Free cash flow | −₩18.55bn | ₩37.04bn | ₩34.22bn | ₩49.49bn | −₩25.05bn | ₩10.79bn | ₩49.30bn | ₩8.95bn |
| Total assets | ₩1.56trn | ₩1.60trn | ₩1.53trn | ₩1.55trn | ₩1.53trn | ₩1.60trn | ₩1.55trn | ₩1.58trn |
| Debt | ₩119.79bn | ₩119.77bn | ₩134.73bn | ₩164.66bn | ₩224.51bn | ₩224.56bn | ₩244.50bn | ₩244.43bn |
| Shareholders' equity | ₩908.44bn | ₩878.48bn | ₩862.09bn | ₩845.64bn | ₩835.69bn | ₩827.99bn | ₩835.10bn | ₩812.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 4.9% | 1.2% |
| Operating income | -10.4% | -7.5% | -3.9% |
| Net income | -9.5% | 0.8% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.5% | 17.9% | 18.1% | 16.9% |
| Operating margin | 5.8% | 6.1% | 6.7% | 7.2% |
| Net margin | 4.7% | 4.8% | 4.6% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 14.3 | 13.8 | 14.4 | 33.2 | 17.9 | 19.9 | 13.2 | 17.8 | 25.4 |
| Price to sales | 0.5 | 0.8 | 0.7 | 0.7 | 1.1 | 0.9 | 0.7 | 0.7 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 900.00 | 600.00 | 600.00 | 604.107 | 604.107 | 503.423 | 503.423 |
- 1912-to-1899 reverse split · 22 Aug 2022
- 10-to-1 reverse split · 28 Jan 2013
- 10-for-1 split · 22 Apr 1999
- 1.048-for-1 split · 8 Oct 1997
- 1.092-for-1 split · 16 Mar 1995
- 1.109-for-1 split · 3 Jan 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.