H 
2,335
-4.11%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.74trn
FY2016FY2025
Net income
₩15.19bn
FY2016FY2025
Free cash flow
₩72.32bn
FY2016FY2025
Shareholders' equity
₩572.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.74trn | ₩1.58trn | ₩1.57trn | ₩1.47trn | ₩1.48trn | ₩1.57trn | ₩1.30trn | ₩1.32trn | ₩1.92trn | ₩1.83trn |
| Gross profit | ₩227.30bn | ₩177.44bn | ₩152.60bn | ₩145.46bn | ₩184.60bn | ₩190.00bn | ₩172.41bn | ₩167.15bn | ₩278.94bn | ₩249.82bn |
| Research and development | ₩3.39bn | ₩3.47bn | ₩3.64bn | — | — | — | — | — | ₩2.71bn | ₩6.74bn |
| Operating income | ₩84.43bn | ₩60.03bn | ₩52.15bn | ₩54.28bn | ₩79.13bn | ₩98.25bn | ₩71.59bn | ₩55.32bn | ₩149.50bn | ₩95.52bn |
| Net income | ₩15.19bn | ₩21.40bn | ₩30.68bn | ₩25.10bn | ₩98.36bn | ₩109.90bn | ₩2.50bn | −₩12.40bn | ₩46.39bn | ₩10.49bn |
| Diluted earnings per share | 316.31 | 445.52 | 638.70 | 522.55 | 2,047.84 | 2,287.91 | 52.05 | -258.07 | 1,016.19 | 224.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.94trn | ₩1.70trn | ₩1.72trn | ₩1.67trn | ₩1.52trn | ₩1.65trn | ₩1.59trn | ₩1.79trn | ₩2.21trn | ₩2.07trn |
| Total liabilities | ₩1.37trn | ₩1.23trn | ₩1.27trn | ₩1.24trn | ₩1.10trn | ₩1.28trn | ₩1.33trn | ₩1.53trn | ₩1.82trn | ₩1.72trn |
| Debt | ₩418.17bn | ₩159.43bn | ₩335.43bn | ₩469.95bn | ₩282.01bn | ₩211.39bn | ₩463.82bn | ₩371.57bn | ₩796.89bn | ₩633.78bn |
| Shareholders' equity | ₩572.26bn | ₩474.69bn | ₩455.58bn | ₩427.20bn | ₩416.51bn | ₩367.34bn | ₩261.05bn | ₩255.36bn | ₩382.66bn | ₩342.04bn |
| Shares outstanding | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 48m | 46m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩75.49bn | −₩1.63bn | ₩30.54bn | −₩14.72bn | −₩21.31bn | −₩188.20bn | −₩129.56bn | ₩133.71bn | ₩76.98bn | ₩207.99bn |
| Capital spending | −₩3.17bn | −₩758.5m | −₩2.28bn | −₩5.28bn | −₩16.06bn | −₩66.72bn | −₩55.22bn | −₩242.86bn | −₩186.49bn | −₩45.59bn |
| Free cash flow | ₩72.32bn | −₩2.39bn | ₩28.26bn | −₩20.00bn | −₩37.37bn | −₩254.92bn | −₩184.78bn | −₩109.14bn | −₩109.51bn | ₩162.41bn |
| Dividends paid | −₩1.30bn | −₩27.4m | −₩27.8m | −₩9.05bn | −₩28.47bn | −₩28.47bn | −₩28.47bn | −₩39.02bn | −₩2.50bn | −₩2.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩445.59bn | ₩384.62bn | ₩533.24bn | ₩476.93bn | ₩406.86bn | ₩324.90bn | ₩433.77bn | ₩353.24bn |
| Gross profit | ₩57.31bn | ₩54.48bn | ₩83.42bn | ₩61.87bn | ₩47.12bn | ₩34.88bn | ₩53.49bn | ₩36.23bn |
| Operating income | ₩26.52bn | ₩20.03bn | ₩16.78bn | ₩16.07bn | ₩20.76bn | ₩16.47bn | ₩15.15bn | ₩13.88bn |
| Net income | ₩10.55bn | ₩6.55bn | ₩143.8m | ₩2.88bn | ₩8.80bn | ₩3.37bn | −₩1.46bn | ₩5.42bn |
| Diluted earnings per share | 219.66 | 136.32 | 2.99 | 59.86 | 183.20 | 70.25 | -30.32 | 112.80 |
| Cash from operations | ₩161.31bn | −₩139.88bn | ₩222.10bn | −₩41.70bn | −₩23.23bn | −₩81.68bn | ₩56.48bn | −₩45.41bn |
| Capital spending | −₩136.0m | −₩248.0m | −₩1.33bn | −₩138.0m | −₩1.60bn | −₩105.0m | −₩434.0m | −₩196.0m |
| Free cash flow | ₩161.18bn | −₩140.13bn | ₩220.78bn | −₩41.84bn | −₩24.83bn | −₩81.79bn | ₩56.04bn | −₩45.61bn |
| Total assets | ₩2.05trn | ₩2.07trn | ₩1.94trn | ₩2.06trn | ₩1.96trn | ₩1.80trn | ₩1.70trn | ₩1.76trn |
| Debt | ₩502.14bn | ₩466.46bn | ₩418.17bn | ₩519.93bn | ₩568.20bn | ₩387.28bn | ₩159.43bn | ₩112.94bn |
| Shareholders' equity | ₩584.15bn | ₩574.60bn | ₩572.26bn | ₩567.53bn | ₩484.13bn | ₩476.27bn | ₩474.69bn | ₩476.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 2.2% | -0.6% |
| Operating income | 15.9% | -3.0% | 17.0% |
| Net income | -15.4% | -32.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.2% | 11.0% | 11.5% | 12.3% |
| Operating margin | 4.4% | 3.9% | 4.6% | 4.6% |
| Net margin | 1.1% | 1.5% | 3.2% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 5.0 | 3.2 | 5.1 | 2.6 | 2.1 | 57.6 | -16.7 | 4.0 | 19.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2021.
| FY2022 | FY2021 | FY2017 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 100.00 | 100.00 | 150.00 | 600.00 | 600.00 | 455.162 | 379.302 |
- 6-for-5 split · 29 Nov 1999
- 6-for-5 split · 10 Oct 1997
- 11-for-10 split · 7 Dec 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.