S 
9,090
-2.05%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩238.02bn
FY2016FY2025
Net income
−₩28.18bn
FY2016FY2025
Free cash flow
−₩37.74bn
FY2016FY2025
Shareholders' equity
₩206.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩238.02bn | ₩188.28bn | ₩176.02bn | ₩201.12bn | ₩174.61bn | ₩214.46bn | ₩348.87bn | ₩397.13bn | ₩378.22bn | ₩323.40bn |
| Gross profit | ₩28.61bn | ₩21.90bn | −₩23.17bn | ₩23.95bn | ₩22.87bn | ₩20.96bn | ₩25.09bn | ₩32.66bn | ₩31.44bn | ₩30.16bn |
| Operating income | ₩12.18bn | ₩9.52bn | −₩34.85bn | ₩13.58bn | ₩14.00bn | ₩12.08bn | ₩9.73bn | ₩20.44bn | ₩26.63bn | ₩15.45bn |
| Net income | −₩28.18bn | ₩11.81bn | −₩23.10bn | ₩8.30bn | ₩9.84bn | ₩7.84bn | −₩5.64bn | ₩12.62bn | ₩19.36bn | ₩7.56bn |
| Diluted earnings per share | -1,636.56 | 686.04 | -1,341.32 | 481.76 | 571.61 | 455.45 | -327.82 | 733.10 | 1,124.36 | 438.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩393.08bn | ₩337.83bn | ₩320.14bn | ₩350.70bn | ₩336.93bn | ₩311.64bn | ₩348.10bn | ₩380.27bn | ₩359.36bn | ₩322.91bn |
| Total liabilities | ₩184.77bn | ₩100.10bn | ₩102.18bn | ₩111.54bn | ₩106.94bn | ₩100.81bn | ₩143.84bn | ₩160.59bn | ₩149.85bn | ₩139.43bn |
| Debt | ₩46.00bn | — | — | — | — | ₩35.00bn | ₩99.60bn | ₩105.30bn | ₩103.22bn | ₩103.38bn |
| Shareholders' equity | ₩206.25bn | ₩237.63bn | ₩217.86bn | ₩239.16bn | ₩229.99bn | ₩210.83bn | ₩204.25bn | ₩219.68bn | ₩209.51bn | ₩183.48bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩34.38bn | ₩22.13bn | −₩8.81bn | −₩16.05bn | ₩13.00bn | ₩31.76bn | ₩34.64bn | ₩3.61bn | −₩2.23bn | ₩2.23bn |
| Capital spending | −₩3.36bn | −₩843.2m | −₩1.09bn | −₩1.90bn | −₩12.30bn | −₩267.9m | −₩439.6m | −₩759.0m | −₩1.55bn | −₩1.31bn |
| Free cash flow | −₩37.74bn | ₩21.28bn | −₩9.90bn | −₩17.95bn | ₩697.8m | ₩31.50bn | ₩34.20bn | ₩2.85bn | −₩3.79bn | ₩921.3m |
| Dividends paid | — | — | −₩688.7m | −₩1.03bn | — | — | −₩1.21bn | −₩1.21bn | −₩860.9m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩83.89bn | ₩67.66bn | ₩64.51bn | ₩69.03bn | ₩57.09bn | ₩47.40bn | ₩43.61bn | ₩52.46bn |
| Gross profit | ₩15.24bn | ₩7.46bn | ₩6.31bn | ₩8.62bn | ₩6.74bn | ₩8.07bn | ₩5.61bn | ₩5.54bn |
| Operating income | ₩8.37bn | ₩4.00bn | ₩1.35bn | ₩4.95bn | ₩7.45bn | ₩5.75bn | ₩2.29bn | ₩5.08bn |
| Net income | ₩3.17bn | ₩2.30bn | −₩41.19bn | ₩3.27bn | ₩5.60bn | ₩4.14bn | ₩2.07bn | ₩2.93bn |
| Diluted earnings per share | 183.82 | 133.77 | -2,392.38 | 190.02 | 325.15 | 240.66 | 120.13 | 170.44 |
| Cash from operations | ₩19.97bn | −₩30.48bn | −₩13.04bn | ₩15.89bn | −₩12.64bn | −₩24.59bn | ₩17.62bn | ₩16.45bn |
| Capital spending | −₩1.12bn | −₩1.06bn | −₩291.0m | −₩1.16bn | −₩868.0m | −₩1.04bn | −₩25.0m | −₩515.0m |
| Free cash flow | ₩18.85bn | −₩31.54bn | −₩13.34bn | ₩14.73bn | −₩13.50bn | −₩25.63bn | ₩17.59bn | ₩15.93bn |
| Total assets | ₩413.20bn | ₩436.65bn | ₩393.08bn | ₩413.61bn | ₩409.71bn | ₩387.30bn | ₩337.83bn | ₩378.51bn |
| Debt | ₩30.00bn | ₩30.00bn | ₩46.00bn | ₩46.00bn | ₩16.00bn | ₩16.00bn | — | — |
| Shareholders' equity | ₩197.13bn | ₩199.52bn | ₩206.25bn | ₩250.29bn | ₩252.10bn | ₩238.08bn | ₩237.63bn | ₩251.52bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 2.1% | -1.7% |
| Operating income | -3.6% | 0.2% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 6.4% | 8.0% | 8.1% |
| Operating margin | 5.1% | 0.1% | 2.2% | 3.7% |
| Net margin | -3.8% | -3.9% | -1.1% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.6 | 6.7 | -2.8 | 9.4 | 9.7 | 13.2 | -16.1 | 8.7 | 5.5 | 16.7 |
| Price to sales | 0.7 | 0.4 | 0.4 | 0.4 | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|
| Paid in the year | 40.00 | 60.00 | 70.00 | 70.00 | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.