S 
19,940
-7.26%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩245.67bn
FY2016FY2025
Net income
₩34.43bn
FY2016FY2025
Free cash flow
₩32.42bn
FY2016FY2025
Shareholders' equity
₩549.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩245.67bn | ₩227.68bn | ₩254.69bn | ₩244.03bn | ₩136.92bn | ₩180.76bn | ₩202.37bn | ₩169.91bn | ₩145.75bn | ₩203.05bn |
| Gross profit | ₩86.89bn | ₩77.03bn | ₩76.16bn | ₩60.22bn | ₩14.92bn | ₩27.25bn | ₩36.51bn | ₩14.51bn | ₩5.54bn | ₩31.93bn |
| Research and development | ₩1.11bn | ₩1.06bn | ₩964.8m | ₩894.3m | ₩822.2m | ₩883.9m | — | ₩828.5m | ₩805.6m | ₩832.6m |
| Operating income | ₩41.96bn | ₩41.99bn | ₩44.83bn | ₩26.76bn | −₩8.05bn | ₩1.11bn | ₩6.97bn | −₩14.51bn | −₩18.64bn | ₩2.89bn |
| Net income | ₩34.43bn | ₩41.01bn | ₩39.17bn | ₩39.24bn | −₩1.22bn | −₩1.39bn | ₩6.17bn | −₩8.33bn | −₩16.32bn | ₩4.56bn |
| Diluted earnings per share | 1,296.52 | 1,531.67 | 1,402.48 | 1,405.18 | -43.51 | -49.77 | 220.83 | -298.40 | -584.05 | 163.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩590.27bn | ₩563.10bn | ₩551.07bn | ₩527.11bn | ₩493.81bn | ₩493.58bn | ₩502.05bn | ₩499.75bn | ₩502.48bn | ₩532.22bn |
| Cash and short-term investments | — | ₩109.46bn | ₩109.85bn | ₩83.51bn | ₩50.43bn | ₩45.05bn | ₩66.25bn | ₩58.77bn | ₩86.39bn | ₩82.23bn |
| Total liabilities | ₩40.77bn | ₩44.35bn | ₩45.66bn | ₩55.37bn | ₩59.33bn | ₩56.41bn | ₩62.78bn | ₩63.72bn | ₩52.12bn | ₩63.16bn |
| Debt | — | ₩2.17bn | ₩2.17bn | ₩170.6m | ₩20.10bn | ₩20.11bn | ₩20.10bn | ₩23.22bn | ₩19.29bn | ₩19.20bn |
| Shareholders' equity | ₩549.50bn | ₩518.75bn | ₩505.42bn | ₩471.74bn | ₩434.48bn | ₩437.17bn | ₩439.26bn | ₩436.03bn | ₩450.36bn | ₩469.07bn |
| Shares outstanding | 27m | 27m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩37.88bn | ₩28.51bn | ₩35.55bn | ₩21.42bn | ₩7.79bn | ₩558.9m | ₩15.95bn | −₩22.66bn | ₩10.65bn | ₩38.80bn |
| Capital spending | −₩5.46bn | −₩2.94bn | −₩2.67bn | −₩997.1m | −₩3.27bn | −₩13.89bn | −₩2.93bn | −₩5.96bn | −₩452.8m | −₩431.9m |
| Free cash flow | ₩32.42bn | ₩25.56bn | ₩32.87bn | ₩20.43bn | ₩4.52bn | −₩13.33bn | ₩13.01bn | −₩28.62bn | ₩10.20bn | ₩38.37bn |
| Dividends paid | −₩5.31bn | −₩4.19bn | −₩2.79bn | −₩2.79bn | −₩2.79bn | −₩2.79bn | −₩2.26bn | −₩2.79bn | −₩4.19bn | −₩4.19bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩64.13bn | ₩59.14bn | ₩59.30bn | ₩64.56bn | ₩58.11bn | ₩63.70bn | ₩58.23bn | ₩45.40bn |
| Gross profit | ₩28.42bn | ₩22.46bn | ₩23.62bn | ₩25.63bn | ₩17.32bn | ₩20.33bn | ₩15.47bn | ₩15.64bn |
| Operating income | ₩10.01bn | ₩6.57bn | ₩8.71bn | ₩11.73bn | ₩10.77bn | ₩10.75bn | ₩3.92bn | ₩7.81bn |
| Net income | ₩9.58bn | ₩8.43bn | ₩8.01bn | ₩10.78bn | ₩6.46bn | ₩9.18bn | ₩7.49bn | ₩4.14bn |
| Diluted earnings per share | 360.64 | 317.31 | 301.73 | 405.97 | 243.08 | 345.73 | 274.76 | 154.76 |
| Cash from operations | ₩2.58bn | ₩4.91bn | ₩19.47bn | ₩19.57bn | ₩4.80bn | −₩5.96bn | ₩28.50bn | ₩3.15bn |
| Capital spending | — | — | −₩70.0m | −₩3.74bn | −₩984.0m | −₩657.0m | −₩2.94bn | −₩1.59bn |
| Free cash flow | — | — | ₩19.40bn | ₩15.83bn | ₩3.82bn | −₩6.62bn | ₩25.56bn | ₩1.56bn |
| Total assets | ₩600.25bn | ₩597.27bn | ₩590.27bn | ₩580.78bn | ₩570.31bn | ₩568.20bn | ₩563.10bn | ₩562.30bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩109.46bn | ₩118.40bn |
| Debt | — | — | — | — | — | — | ₩2.00bn | ₩2.00bn |
| Shareholders' equity | ₩562.03bn | ₩552.53bn | ₩549.50bn | ₩539.83bn | ₩529.07bn | ₩522.61bn | ₩518.75bn | ₩516.99bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 35.4% | 33.8% | 29.9% | 24.7% | 10.9% | 15.1% | — | — | — |
| Operating margin | 17.1% | 18.4% | 17.6% | 11.0% | -5.9% | 0.6% | — | — | — |
| Net margin | 14.0% | 18.0% | 15.4% | 16.1% | -0.9% | -0.8% | — | — | — |
| Return on equity | 6.3% | 7.9% | 7.7% | 8.3% | -0.3% | -0.3% | — | — | — |
| Return on assets | 5.8% | 7.3% | 7.1% | 7.4% | -0.2% | -0.3% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | -1.9% | 1.2% |
| Revenue growth | 7.9% | -10.6% | 4.4% | 78.2% | -24.3% | -10.7% | — | — | — |
| Earnings growth | -16.0% | 4.7% | -0.2% | -3329.9% | -12.6% | -122.5% | — | — | — |
| Current ratio | 11.15x | 8.90x | 8.24x | 6.35x | 4.88x | 12.67x | — | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.05x | 0.05x | — | — |
| Equity ratio | 93.1% | 92.1% | 91.7% | 89.5% | 88.0% | 88.6% | — | — | — |
| Interest coverage | 857.92x | 3161.75x | 3376.01x | 1864.33x | -458.02x | 83.94x | — | — | — |
| R&D as a share of sales | 0.5% | 0.5% | 0.4% | 0.4% | 0.6% | 0.5% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 6.3% | -0.2% |
| Operating income | 16.2% | 106.6% | 6.3% |
| Net income | -4.3% | — | 5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.6% | 30.9% | 26.6% | 21.5% |
| Operating margin | 17.7% | 16.0% | 11.5% | 6.6% |
| Net margin | 15.9% | 15.8% | 11.7% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.9 | 15.2 | 8.7 | 9.4 | -183.4 | -147.1 | 46.9 | -38.2 | -17.1 | 54.3 |
| Price to sales | 2.8 | 2.7 | 1.3 | 1.5 | 1.6 | 1.1 | 1.4 | 1.9 | 1.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 350.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 250.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.