T 
3,485
-0.14%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩385.94bn
FY2016FY2025
Net income
₩23.88bn
FY2016FY2025
Free cash flow
₩41.74bn
FY2016FY2025
Shareholders' equity
₩235.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩385.94bn | ₩308.59bn | ₩294.16bn | ₩345.05bn | ₩195.16bn | ₩165.35bn | ₩186.44bn | ₩212.62bn | ₩212.16bn | ₩171.53bn |
| Gross profit | ₩91.58bn | ₩86.57bn | ₩86.26bn | ₩73.29bn | ₩55.81bn | ₩43.18bn | ₩38.04bn | ₩41.44bn | ₩42.08bn | ₩39.26bn |
| Research and development | ₩394.3m | — | — | — | — | — | — | — | — | — |
| Operating income | ₩40.87bn | ₩41.20bn | ₩40.11bn | ₩30.95bn | ₩19.66bn | ₩12.43bn | ₩3.87bn | ₩9.90bn | ₩8.87bn | ₩8.48bn |
| Net income | ₩23.88bn | ₩27.34bn | ₩24.03bn | ₩23.46bn | ₩9.33bn | ₩4.61bn | ₩4.07bn | ₩3.92bn | ₩5.69bn | ₩4.10bn |
| Diluted earnings per share | 884.16 | 1,012.06 | 889.42 | 868.29 | 345.40 | 170.82 | 150.75 | 151.08 | 218.96 | 148.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩626.04bn | ₩385.61bn | ₩378.04bn | ₩361.24bn | ₩332.38bn | ₩295.88bn | ₩301.37bn | ₩293.75bn | ₩263.55bn | ₩278.84bn |
| Total liabilities | ₩206.14bn | ₩73.70bn | ₩85.14bn | ₩96.29bn | ₩97.54bn | ₩87.14bn | ₩98.53bn | ₩100.88bn | ₩92.58bn | ₩112.35bn |
| Debt | ₩112.00bn | — | — | — | — | ₩7.00bn | ₩43.37bn | ₩44.83bn | ₩42.78bn | ₩63.15bn |
| Shareholders' equity | ₩235.49bn | ₩215.20bn | ₩197.24bn | ₩177.76bn | ₩151.76bn | ₩136.53bn | ₩133.66bn | ₩130.59bn | ₩114.81bn | ₩111.52bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 26m | 26m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩64.46bn | ₩38.91bn | ₩54.73bn | ₩8.63bn | ₩35.58bn | ₩24.04bn | ₩47.75bn | ₩4.90bn | ₩27.34bn | ₩4.73bn |
| Capital spending | −₩22.73bn | −₩30.73bn | −₩25.39bn | −₩12.32bn | −₩8.12bn | −₩5.87bn | −₩8.98bn | −₩6.05bn | −₩7.65bn | −₩15.28bn |
| Free cash flow | ₩41.74bn | ₩8.19bn | ₩29.34bn | −₩3.69bn | ₩27.46bn | ₩18.17bn | ₩38.78bn | −₩1.15bn | ₩19.69bn | −₩10.55bn |
| Dividends paid | −₩6.88bn | −₩4.92bn | −₩4.92bn | −₩4.51bn | −₩4.04bn | −₩4.47bn | −₩3.72bn | −₩3.64bn | −₩4.50bn | −₩3.88bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩119.53bn | ₩103.28bn | ₩102.23bn | ₩102.23bn | ₩111.93bn | ₩69.56bn | ₩68.21bn | ₩80.90bn |
| Gross profit | ₩23.27bn | ₩24.41bn | ₩23.11bn | ₩26.05bn | ₩24.49bn | ₩17.94bn | ₩20.06bn | ₩22.59bn |
| Operating income | ₩9.90bn | ₩16.85bn | ₩9.46bn | ₩12.18bn | ₩12.02bn | ₩7.18bn | ₩9.05bn | ₩11.53bn |
| Net income | ₩6.48bn | ₩9.87bn | ₩3.92bn | ₩7.46bn | ₩6.07bn | ₩6.43bn | ₩6.73bn | ₩6.91bn |
| Diluted earnings per share | 239.94 | 365.20 | 145.03 | 276.33 | 224.87 | 237.93 | 249.19 | 255.82 |
| Cash from operations | ₩8.83bn | ₩3.36bn | ₩20.03bn | ₩15.20bn | ₩19.07bn | ₩10.16bn | −₩3.06bn | ₩23.54bn |
| Capital spending | −₩1.99bn | −₩4.70bn | −₩2.49bn | −₩6.53bn | −₩7.16bn | −₩6.54bn | −₩7.85bn | −₩8.25bn |
| Free cash flow | ₩6.83bn | −₩1.34bn | ₩17.55bn | ₩8.66bn | ₩11.91bn | ₩3.62bn | −₩10.92bn | ₩15.29bn |
| Total assets | ₩660.49bn | ₩649.55bn | ₩626.04bn | ₩611.16bn | ₩618.38bn | ₩586.22bn | ₩385.61bn | ₩384.64bn |
| Debt | ₩112.00bn | ₩112.00bn | ₩112.00bn | ₩112.00bn | ₩112.00bn | ₩112.00bn | — | — |
| Shareholders' equity | ₩245.33bn | ₩241.17bn | ₩235.49bn | ₩208.06bn | ₩200.80bn | ₩216.88bn | ₩215.20bn | ₩210.23bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 18.5% | 13.0% |
| Operating income | 9.7% | 26.9% | 23.0% |
| Net income | 0.6% | 38.9% | 24.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 25.3% | 25.8% | 24.1% |
| Operating margin | 11.8% | 11.5% | 10.9% | 8.5% |
| Net margin | 7.4% | 7.4% | 6.6% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.2 | 4.5 | 7.5 | 6.0 | 14.7 | 23.6 | 28.8 | 17.2 | 12.7 | 19.4 |
| Price to sales | 0.3 | 0.4 | 0.6 | 0.4 | 0.7 | 0.7 | 0.6 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 150.00 | 130.00 | 130.00 | 110.00 | 100.00 | 100.00 | 100.00 |
- 10-for-1 split · 13 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.