K 
3,145
+0.64%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.02trn
FY2016FY2025
Net income
₩1.13bn
FY2016FY2025
Free cash flow
−₩2.62bn
FY2016FY2025
Shareholders' equity
₩205.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.02trn | ₩1.06trn | ₩1.16trn | ₩1.24trn | ₩964.83bn | ₩622.86bn | ₩795.56bn | ₩830.88bn | ₩490.07bn | ₩239.78bn |
| Gross profit | ₩60.97bn | ₩65.57bn | ₩68.46bn | ₩67.34bn | ₩52.08bn | ₩41.94bn | ₩45.54bn | ₩45.50bn | ₩36.23bn | ₩39.48bn |
| Research and development | — | — | — | — | — | — | — | — | ₩1.1m | ₩11.5m |
| Operating income | ₩10.59bn | ₩22.88bn | ₩27.84bn | ₩30.59bn | ₩20.49bn | ₩13.88bn | ₩20.18bn | ₩19.82bn | ₩13.60bn | ₩18.13bn |
| Net income | ₩1.13bn | ₩8.99bn | ₩14.76bn | ₩19.97bn | ₩11.40bn | ₩7.71bn | ₩14.35bn | ₩16.30bn | ₩15.10bn | ₩13.99bn |
| Diluted earnings per share | 33.71 | 266.88 | 438.51 | 592.99 | 338.67 | 228.98 | 426.32 | 484.01 | 448.59 | 415.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩504.23bn | ₩478.56bn | ₩430.02bn | ₩353.08bn | ₩321.94bn | ₩292.66bn | ₩289.93bn | ₩280.14bn | ₩268.50bn | ₩191.72bn |
| Total liabilities | ₩271.00bn | ₩246.37bn | ₩216.14bn | ₩147.76bn | ₩139.85bn | ₩119.91bn | ₩120.65bn | ₩120.21bn | ₩120.11bn | ₩51.84bn |
| Debt | ₩45.00bn | ₩16.25bn | ₩40.25bn | ₩12.00bn | ₩20.00bn | ₩27.00bn | ₩69.60bn | ₩64.50bn | ₩81.70bn | ₩22.69bn |
| Shareholders' equity | ₩205.30bn | ₩206.23bn | ₩202.70bn | ₩195.56bn | ₩180.13bn | ₩171.44bn | ₩168.24bn | ₩159.89bn | ₩148.39bn | ₩139.88bn |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩21.74bn | ₩23.88bn | ₩9.60bn | −₩2.45bn | −₩14.23bn | ₩24.36bn | ₩2.98bn | ₩12.42bn | ₩4.14bn | ₩29.60bn |
| Capital spending | −₩24.36bn | −₩41.14bn | −₩13.84bn | −₩2.12bn | −₩2.20bn | −₩19.20bn | −₩7.16bn | −₩9.45bn | −₩4.42bn | −₩3.31bn |
| Free cash flow | −₩2.62bn | −₩17.26bn | −₩4.24bn | −₩4.57bn | −₩16.42bn | ₩5.16bn | −₩4.18bn | ₩2.97bn | −₩283.1m | ₩26.29bn |
| Dividends paid | −₩7.03bn | −₩7.03bn | −₩7.03bn | −₩5.87bn | −₩4.71bn | −₩5.39bn | −₩5.39bn | −₩5.39bn | −₩4.01bn | −₩3.49bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩257.79bn | ₩247.65bn | ₩273.45bn | ₩261.60bn | ₩240.81bn | ₩245.86bn | ₩254.40bn | ₩257.86bn |
| Gross profit | ₩23.35bn | ₩16.07bn | ₩16.18bn | ₩15.16bn | ₩14.36bn | ₩15.26bn | ₩16.30bn | ₩15.44bn |
| Operating income | ₩13.13bn | ₩5.52bn | ₩2.66bn | ₩3.67bn | ₩3.88bn | ₩5.24bn | ₩3.79bn | ₩5.17bn |
| Net income | ₩7.87bn | ₩3.46bn | −₩1.28bn | ₩1.16bn | −₩560.3m | ₩1.82bn | ₩95.3m | −₩109.8m |
| Diluted earnings per share | 233.80 | 102.64 | -38.04 | 34.42 | -16.64 | 53.98 | 2.83 | -3.26 |
| Cash from operations | −₩24.42bn | ₩2.38bn | ₩16.65bn | −₩4.83bn | ₩3.38bn | ₩6.54bn | −₩1.02bn | ₩8.09bn |
| Capital spending | −₩2.13bn | −₩2.85bn | −₩5.30bn | −₩5.92bn | −₩4.41bn | −₩8.73bn | −₩16.72bn | −₩8.84bn |
| Free cash flow | −₩26.54bn | −₩470.0m | ₩11.35bn | −₩10.76bn | −₩1.03bn | −₩2.19bn | −₩17.74bn | −₩749.0m |
| Total assets | ₩551.35bn | ₩525.67bn | ₩504.23bn | ₩523.97bn | ₩506.40bn | ₩490.19bn | ₩478.56bn | ₩486.42bn |
| Debt | ₩28.50bn | ₩29.25bn | ₩45.00bn | ₩28.75bn | ₩25.50bn | — | ₩16.25bn | ₩7.25bn |
| Shareholders' equity | ₩210.13bn | ₩201.85bn | ₩205.30bn | ₩202.58bn | ₩201.55bn | ₩201.35bn | ₩206.23bn | ₩206.12bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.3% | 10.4% | 14.6% |
| Operating income | -29.8% | -5.3% | -4.5% |
| Net income | -61.6% | -31.8% | -22.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.1% | 5.8% | 5.9% | 6.5% |
| Operating margin | 1.6% | 2.0% | 2.1% | 2.5% |
| Net margin | 0.5% | 1.0% | 1.1% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 96.4 | 13.4 | 9.9 | 6.1 | 11.7 | 15.1 | 8.1 | 6.8 | 7.6 | 7.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 200.00 | 200.00 | 160.00 | 140.00 | 160.00 | 160.00 | 160.00 |
- 10-for-1 split · 16 May 2016
- 1.372-for-1 split · 29 May 2006
- 1.115-for-1 split · 19 Sept 2001
- 6-for-5 split · 26 Nov 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.