Y 
4,660
+0.22%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩120.11bn
FY2016FY2025
Net income
₩16.83bn
FY2016FY2025
Free cash flow
₩7.81bn
FY2016FY2025
Shareholders' equity
₩191.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩120.11bn | ₩117.57bn | ₩90.28bn | ₩82.99bn | ₩99.74bn | ₩107.37bn | ₩131.20bn | ₩143.92bn | ₩164.62bn | ₩157.80bn |
| Research and development | ₩2.28bn | ₩1.82bn | ₩1.98bn | ₩1.95bn | ₩1.90bn | ₩1.34bn | ₩2.10bn | ₩2.39bn | ₩2.26bn | ₩2.14bn |
| Operating income | ₩19.29bn | ₩19.40bn | ₩6.95bn | ₩4.97bn | ₩5.92bn | ₩4.41bn | ₩8.45bn | ₩7.23bn | ₩12.48bn | ₩16.31bn |
| Net income | ₩16.83bn | ₩22.55bn | ₩5.96bn | ₩6.69bn | ₩3.50bn | ₩2.84bn | ₩5.12bn | ₩5.73bn | ₩29.29bn | ₩10.91bn |
| Diluted earnings per share | 863.07 | 1,156.60 | 305.68 | 343.04 | 179.58 | 145.75 | 262.58 | 293.98 | 1,501.97 | 559.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩210.74bn | ₩202.58bn | ₩179.04bn | ₩180.45bn | ₩179.90bn | ₩174.72bn | ₩180.83bn | ₩176.08bn | ₩179.19bn | ₩182.20bn |
| Total liabilities | ₩19.44bn | ₩19.72bn | ₩15.17bn | ₩22.01bn | ₩24.69bn | ₩27.20bn | ₩34.08bn | ₩32.56bn | ₩37.72bn | ₩67.58bn |
| Debt | — | — | — | — | — | — | ₩12.17bn | ₩4.55bn | ₩4.65bn | ₩28.75bn |
| Shareholders' equity | ₩191.29bn | ₩182.86bn | ₩163.86bn | ₩158.44bn | ₩155.21bn | ₩147.52bn | ₩145.47bn | ₩141.91bn | ₩139.73bn | ₩113.15bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩15.36bn | ₩21.23bn | ₩16.42bn | ₩10.01bn | ₩16.90bn | ₩9.09bn | ₩4.51bn | ₩14.07bn | ₩15.07bn | ₩20.30bn |
| Capital spending | −₩7.55bn | −₩7.24bn | −₩5.66bn | −₩11.64bn | −₩7.40bn | −₩6.32bn | −₩8.82bn | −₩19.50bn | −₩5.16bn | −₩5.03bn |
| Free cash flow | ₩7.81bn | ₩13.98bn | ₩10.76bn | −₩1.63bn | ₩9.50bn | ₩2.76bn | −₩4.31bn | −₩5.42bn | ₩9.91bn | ₩15.26bn |
| Dividends paid | −₩6.83bn | −₩975.0m | −₩975.0m | −₩1.95bn | −₩1.46bn | −₩2.02bn | −₩1.95bn | −₩1.99bn | −₩1.96bn | −₩1.95bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩31.83bn | ₩28.32bn | ₩33.96bn | ₩31.22bn | ₩28.57bn | ₩26.36bn | ₩33.85bn | ₩28.74bn |
| Operating income | ₩5.06bn | ₩3.13bn | ₩6.32bn | ₩4.84bn | ₩4.71bn | ₩3.42bn | ₩5.80bn | ₩4.62bn |
| Net income | ₩4.46bn | ₩3.14bn | ₩6.22bn | ₩4.47bn | ₩2.61bn | ₩3.53bn | ₩8.01bn | ₩3.68bn |
| Diluted earnings per share | 228.56 | 161.20 | 319.20 | 229.05 | 133.64 | 181.19 | 410.88 | 188.52 |
| Cash from operations | ₩12.82bn | ₩4.14bn | ₩1.99bn | ₩5.07bn | ₩4.49bn | ₩3.81bn | ₩690.0m | ₩7.96bn |
| Capital spending | −₩3.28bn | −₩3.37bn | −₩1.86bn | −₩2.15bn | −₩2.25bn | −₩1.29bn | −₩1.68bn | −₩1.93bn |
| Free cash flow | ₩9.54bn | ₩766.0m | ₩133.0m | ₩2.92bn | ₩2.24bn | ₩2.52bn | −₩993.0m | ₩6.02bn |
| Total assets | ₩216.31bn | ₩213.89bn | ₩210.74bn | ₩205.71bn | ₩195.40bn | ₩202.04bn | ₩202.58bn | ₩195.36bn |
| Shareholders' equity | ₩197.28bn | ₩190.89bn | ₩191.29bn | ₩185.56bn | ₩179.33bn | ₩179.62bn | ₩182.86bn | ₩175.95bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.1% | 2.3% | -2.7% |
| Operating income | 57.1% | 34.3% | 3.4% |
| Net income | 36.0% | 42.7% | 6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.3% | 12.3% | 9.9% | 8.7% |
| Net margin | 16.6% | 12.7% | 9.4% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 3.1 | 12.3 | 10.0 | 24.6 | 25.4 | 13.3 | 12.7 | 3.2 | 11.6 |
| Price to sales | 0.8 | 0.6 | 0.8 | 0.8 | 0.9 | 0.7 | 0.5 | 0.5 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 350.00 | 400.00 | 50.00 | 100.00 | 75.00 | 100.00 | 100.00 | 100.00 |
- 1.034-for-1 split · 11 Apr 2002
- 2-for-1 split · 27 May 1999
- 10-for-1 split · 29 Apr 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.