K 
4,020
-0.25%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩802.16bn
FY2016FY2025
Net income
−₩44.70bn
FY2016FY2025
Free cash flow
−₩25.97bn
FY2016FY2025
Shareholders' equity
₩359.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩802.16bn | ₩801.35bn | ₩856.89bn | ₩728.93bn | ₩570.54bn | ₩501.93bn | ₩549.73bn | ₩567.91bn | ₩613.25bn | ₩603.16bn |
| Research and development | ₩578.5m | ₩582.2m | ₩554.1m | ₩259.6m | ₩361.8m | ₩222.3m | ₩88.4m | ₩4.3m | ₩25.0m | ₩10.1m |
| Operating income | ₩10.38bn | ₩34.02bn | ₩68.81bn | ₩33.72bn | ₩26.64bn | ₩12.80bn | ₩2.72bn | ₩25.33bn | ₩45.98bn | ₩56.33bn |
| Net income | −₩44.70bn | ₩5.52bn | ₩38.38bn | ₩50.91bn | ₩19.91bn | −₩1.51bn | −₩8.98bn | ₩14.44bn | ₩23.88bn | ₩30.66bn |
| Diluted earnings per share | -1,985.92 | 245.19 | 1,705.43 | 2,262.13 | 884.66 | -66.92 | -399.17 | 652.13 | 1,067.64 | 1,370.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.19trn | ₩1.16trn | ₩1.13trn | ₩1.09trn | ₩868.66bn | ₩779.16bn | ₩834.01bn | ₩852.85bn | ₩756.42bn | ₩710.81bn |
| Total liabilities | ₩689.84bn | ₩662.56bn | ₩652.97bn | ₩646.59bn | ₩481.99bn | ₩425.89bn | ₩488.06bn | ₩498.61bn | ₩425.32bn | ₩406.01bn |
| Debt | ₩167.56bn | ₩111.25bn | ₩82.13bn | ₩72.31bn | ₩46.21bn | ₩50.55bn | ₩349.89bn | ₩370.72bn | ₩317.08bn | ₩295.73bn |
| Shareholders' equity | ₩359.97bn | ₩396.52bn | ₩393.56bn | ₩367.10bn | ₩310.57bn | ₩275.30bn | ₩271.74bn | ₩284.81bn | ₩272.53bn | ₩256.61bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩21.87bn | ₩13.01bn | ₩49.38bn | −₩26.87bn | −₩20.22bn | ₩13.96bn | ₩27.87bn | ₩21.92bn | ₩9.77bn | ₩46.57bn |
| Capital spending | −₩47.85bn | −₩55.93bn | −₩47.33bn | −₩24.13bn | −₩8.68bn | −₩43.34bn | −₩21.60bn | −₩38.47bn | −₩14.15bn | −₩19.90bn |
| Free cash flow | −₩25.97bn | −₩42.92bn | ₩2.05bn | −₩51.00bn | −₩28.90bn | −₩29.39bn | ₩6.28bn | −₩16.55bn | −₩4.38bn | ₩26.68bn |
| Dividends paid | −₩4.64bn | −₩3.78bn | −₩3.62bn | −₩3.27bn | −₩1.47bn | −₩2.21bn | −₩2.98bn | −₩3.11bn | −₩2.97bn | −₩2.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩229.09bn | ₩196.67bn | ₩187.19bn | ₩205.27bn | ₩211.82bn | ₩197.87bn | ₩208.87bn | ₩193.71bn |
| Operating income | ₩17.92bn | — | −₩924.4m | ₩416.1m | ₩3.92bn | ₩6.97bn | ₩5.90bn | ₩5.82bn |
| Net income | ₩7.27bn | ₩14.26bn | −₩31.01bn | −₩7.86bn | −₩6.13bn | ₩299.3m | −₩2.72bn | −₩696.3m |
| Diluted earnings per share | 323.01 | 633.44 | -1,377.63 | -349.21 | -272.37 | 13.30 | -120.76 | -30.94 |
| Cash from operations | −₩17.48bn | −₩10.12bn | −₩2.42bn | ₩30.31bn | −₩15.23bn | ₩9.21bn | ₩18.07bn | ₩6.93bn |
| Capital spending | −₩23.36bn | −₩9.09bn | −₩23.82bn | −₩17.01bn | −₩2.89bn | −₩4.13bn | −₩10.46bn | −₩3.47bn |
| Free cash flow | −₩40.84bn | −₩19.20bn | −₩26.24bn | ₩13.30bn | −₩18.11bn | ₩5.08bn | ₩7.61bn | ₩3.46bn |
| Total assets | ₩1.32trn | ₩1.24trn | ₩1.19trn | ₩1.22trn | ₩1.21trn | ₩1.19trn | ₩1.16trn | ₩1.17trn |
| Debt | ₩203.99bn | ₩177.31bn | ₩167.56bn | ₩166.53bn | ₩106.94bn | ₩127.66bn | ₩111.25bn | ₩97.71bn |
| Shareholders' equity | ₩376.77bn | ₩371.95bn | ₩359.97bn | ₩374.88bn | ₩379.64bn | ₩389.53bn | ₩396.52bn | ₩397.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 9.8% | 3.5% |
| Operating income | -32.5% | -4.1% | -10.7% |
| Net income | — | 97.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.8% | 4.6% | 4.4% | 4.9% |
| Net margin | -2.4% | 1.6% | 1.6% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.0 | 15.9 | 3.3 | 2.7 | 8.8 | -80.3 | -9.6 | 6.3 | 5.4 | 5.7 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 120.00 | 120.00 | 100.00 | 40.00 | 80.00 | 100.00 | 100.00 |
- 5-for-1 split · 7 May 2019
- 1-to-0.2 reverse split · 13 Feb 2001
- 1.03-for-1 split · 3 Jan 1994
- 1.03-for-1 split · 4 Jan 1993
- 1.083-for-1 split · 9 Apr 1992
- 1.03-for-1 split · 3 Jan 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.