D 
2,315
-0.43%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩283.70bn
FY2016FY2025
Net income
₩1.50bn
FY2016FY2025
Free cash flow
−₩21.08bn
FY2016FY2025
Shareholders' equity
₩192.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩283.70bn | ₩280.84bn | ₩283.46bn | ₩302.55bn | ₩295.76bn | ₩260.71bn | ₩270.09bn | ₩300.06bn | ₩312.07bn | ₩267.11bn |
| Gross profit | ₩31.43bn | ₩30.51bn | ₩40.19bn | ₩39.71bn | ₩40.21bn | ₩33.42bn | ₩40.76bn | ₩37.68bn | ₩26.67bn | ₩35.46bn |
| Operating income | ₩881.6m | ₩923.3m | ₩11.08bn | ₩17.45bn | ₩13.25bn | ₩4.70bn | ₩14.83bn | ₩9.51bn | −₩3.03bn | ₩6.73bn |
| Net income | ₩1.50bn | −₩32.0m | ₩7.93bn | ₩12.85bn | ₩10.05bn | ₩3.31bn | ₩10.79bn | ₩10.62bn | −₩2.97bn | ₩10.72bn |
| Diluted earnings per share | 14.52 | -0.31 | 76.86 | 124.65 | 97.47 | 32.14 | 104.65 | 103.03 | -29.28 | 100.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩261.30bn | ₩225.08bn | ₩221.14bn | ₩247.36bn | ₩246.07bn | ₩207.96bn | ₩212.25bn | ₩218.73bn | ₩207.67bn | ₩209.73bn |
| Total liabilities | ₩69.00bn | ₩49.68bn | ₩46.60bn | ₩80.34bn | ₩78.84bn | ₩54.06bn | ₩61.71bn | ₩78.39bn | ₩78.42bn | ₩71.60bn |
| Debt | ₩10.83bn | ₩5.33bn | — | — | ₩27.15bn | ₩1.30bn | ₩28.09bn | ₩48.69bn | ₩37.23bn | ₩30.21bn |
| Shareholders' equity | ₩192.30bn | ₩175.40bn | ₩174.54bn | ₩167.02bn | ₩167.23bn | ₩153.89bn | ₩150.54bn | ₩140.34bn | ₩129.25bn | ₩138.12bn |
| Shares outstanding | 103m | 103m | 103m | 103m | 103m | 103m | 103m | 103m | 101m | 107m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩13.35bn | ₩266.2m | ₩14.52bn | ₩26.67bn | ₩10.05bn | ₩17.02bn | ₩28.91bn | ₩16.29bn | ₩1.74bn | ₩7.16bn |
| Capital spending | −₩34.43bn | −₩21.77bn | −₩5.48bn | −₩13.91bn | −₩4.89bn | −₩2.63bn | −₩3.73bn | −₩29.51bn | −₩5.26bn | −₩4.23bn |
| Free cash flow | −₩21.08bn | −₩21.50bn | ₩9.05bn | ₩12.76bn | ₩5.15bn | ₩14.39bn | ₩25.18bn | −₩13.22bn | −₩3.52bn | ₩2.93bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩79.99bn | ₩67.38bn | ₩67.43bn | ₩74.64bn | ₩71.25bn | ₩70.38bn | ₩72.27bn | ₩69.53bn |
| Gross profit | ₩10.74bn | ₩4.98bn | ₩5.78bn | ₩9.31bn | ₩9.40bn | ₩6.94bn | ₩4.32bn | ₩6.74bn |
| Operating income | ₩2.53bn | −₩2.23bn | — | ₩1.93bn | ₩2.41bn | −₩272.3m | — | −₩399.5m |
| Net income | ₩1.96bn | −₩2.14bn | −₩2.04bn | ₩1.96bn | ₩1.69bn | −₩116.0m | −₩3.96bn | −₩1.09bn |
| Diluted earnings per share | 18.96 | -20.79 | -19.79 | 19.01 | 16.42 | -1.12 | -38.40 | -10.57 |
| Cash from operations | ₩161.0m | −₩2.90bn | ₩5.65bn | ₩1.26bn | ₩7.91bn | −₩1.47bn | −₩4.19bn | −₩4.31bn |
| Capital spending | −₩11.21bn | −₩6.96bn | −₩11.35bn | −₩10.59bn | −₩4.85bn | −₩7.63bn | −₩8.44bn | −₩4.13bn |
| Free cash flow | −₩11.05bn | −₩9.86bn | −₩5.70bn | −₩9.33bn | ₩3.06bn | −₩9.10bn | −₩12.63bn | −₩8.44bn |
| Total assets | ₩274.38bn | ₩262.58bn | ₩261.30bn | ₩261.28bn | ₩251.99bn | ₩249.58bn | ₩225.08bn | ₩224.15bn |
| Debt | ₩18.69bn | ₩10.59bn | ₩10.83bn | ₩9.00bn | ₩9.00bn | ₩9.00bn | ₩5.33bn | — |
| Shareholders' equity | ₩192.02bn | ₩190.11bn | ₩192.30bn | ₩194.24bn | ₩191.96bn | ₩190.41bn | ₩175.40bn | ₩178.52bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | 1.7% | 1.5% |
| Operating income | -63.0% | -28.5% | -20.1% |
| Net income | -51.2% | -14.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.0% | 12.3% | 12.6% | 12.6% |
| Operating margin | 0.3% | 2.6% | 2.8% | 2.7% |
| Net margin | 0.3% | 1.9% | 2.1% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 369.5 | -16191.2 | 73.9 | 61.4 | 132.9 | 257.5 | 53.0 | 53.9 | -144.3 | 46.7 |
| Price to sales | 1.9 | 1.8 | 2.1 | 2.6 | 4.5 | 3.3 | 2.1 | 1.9 | 1.4 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1998.
| FY1998 | |
|---|---|
| Paid in the year | 4,000.00 |
- 2.5-to-1 reverse split · 11 May 2007
- 1-to-1 reverse split · 16 Dec 2002
- 1-to-0.125 reverse split · 28 May 2001
- 1.04-for-1 split · 3 Jan 1998
- 1.02-for-1 split · 3 Jan 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.