H 
2,315
+2.43%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩629.82bn
FY2016FY2025
Net income
−₩13.85bn
FY2016FY2025
Free cash flow
−₩8.18bn
FY2016FY2025
Shareholders' equity
₩82.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩629.82bn | ₩712.30bn | ₩668.41bn | ₩858.13bn | ₩776.25bn | ₩615.26bn | ₩577.36bn | ₩565.83bn | ₩527.87bn | ₩467.92bn |
| Gross profit | ₩43.35bn | ₩48.32bn | ₩48.54bn | ₩56.06bn | ₩26.48bn | ₩40.85bn | ₩40.32bn | ₩16.99bn | ₩17.41bn | ₩15.26bn |
| Operating income | −₩3.62bn | ₩3.37bn | −₩2.53bn | ₩19.86bn | ₩5.71bn | ₩10.66bn | ₩11.09bn | ₩8.93bn | ₩11.21bn | ₩8.92bn |
| Net income | −₩13.85bn | ₩16.75bn | −₩16.30bn | ₩6.96bn | ₩2.88bn | −₩2.00bn | ₩5.74bn | ₩5.30bn | ₩6.70bn | ₩5.48bn |
| Diluted earnings per share | -1,153.84 | 1,395.74 | -1,357.94 | 579.90 | 239.78 | -166.64 | 478.62 | 441.34 | 557.96 | 456.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩401.23bn | ₩400.18bn | ₩427.53bn | ₩407.95bn | ₩374.77bn | ₩301.69bn | ₩266.47bn | ₩199.58bn | ₩188.22bn | ₩146.83bn |
| Total liabilities | ₩315.01bn | ₩297.45bn | ₩342.93bn | ₩302.59bn | ₩301.26bn | ₩233.10bn | ₩194.36bn | ₩132.61bn | ₩125.18bn | ₩89.55bn |
| Debt | ₩16.80bn | ₩15.59bn | ₩75.35bn | ₩90.33bn | ₩14.73bn | ₩16.20bn | ₩104.24bn | ₩78.95bn | ₩73.30bn | ₩43.56bn |
| Shareholders' equity | ₩82.32bn | ₩98.03bn | ₩80.66bn | ₩102.06bn | ₩71.74bn | ₩67.94bn | ₩71.52bn | ₩66.87bn | ₩62.91bn | ₩57.17bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩3.38bn | ₩16.16bn | ₩30.40bn | ₩10.72bn | ₩17.06bn | ₩20.12bn | ₩23.95bn | ₩6.49bn | ₩1.65bn | ₩3.80bn |
| Capital spending | −₩4.79bn | −₩18.40bn | −₩13.11bn | −₩12.10bn | −₩10.77bn | −₩29.25bn | −₩29.97bn | −₩10.35bn | −₩27.70bn | −₩16.21bn |
| Free cash flow | −₩8.18bn | −₩2.24bn | ₩17.29bn | −₩1.38bn | ₩6.29bn | −₩9.13bn | −₩6.02bn | −₩3.86bn | −₩26.05bn | −₩12.41bn |
| Dividends paid | −₩1.35bn | −₩588.0m | −₩1.53bn | — | — | −₩840.0m | −₩720.0m | −₩960.0m | −₩840.0m | −₩840.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩153.41bn | ₩154.52bn | ₩151.05bn | ₩160.71bn | ₩160.28bn | ₩156.13bn | ₩164.66bn | ₩187.05bn |
| Gross profit | ₩12.73bn | ₩9.56bn | ₩7.84bn | ₩12.75bn | ₩13.06bn | ₩9.78bn | ₩1.18bn | ₩14.92bn |
| Operating income | ₩1.14bn | −₩1.91bn | −₩3.11bn | ₩940.4m | ₩1.41bn | −₩2.37bn | — | ₩3.43bn |
| Net income | −₩1.21bn | −₩4.05bn | −₩3.93bn | −₩2.40bn | −₩1.86bn | −₩5.66bn | ₩20.96bn | −₩1.21bn |
| Diluted earnings per share | -100.87 | -337.39 | -327.87 | -199.64 | -154.69 | -471.64 | 1,746.35 | -100.60 |
| Cash from operations | ₩12.44bn | −₩2.85bn | ₩4.54bn | ₩1.51bn | ₩6.52bn | −₩15.96bn | ₩14.06bn | ₩6.83bn |
| Capital spending | −₩709.0m | −₩643.0m | −₩191.0m | −₩1.08bn | −₩246.0m | −₩3.28bn | −₩2.89bn | −₩6.21bn |
| Free cash flow | ₩11.73bn | −₩3.49bn | ₩4.35bn | ₩434.0m | ₩6.28bn | −₩19.23bn | ₩11.16bn | ₩615.0m |
| Total assets | ₩388.85bn | ₩402.12bn | ₩401.23bn | ₩415.98bn | ₩411.70bn | ₩384.34bn | ₩400.18bn | ₩431.22bn |
| Debt | ₩14.90bn | ₩15.80bn | ₩16.80bn | ₩17.70bn | ₩18.60bn | ₩19.51bn | ₩15.59bn | ₩88.73bn |
| Shareholders' equity | ₩78.21bn | ₩78.96bn | ₩82.32bn | ₩85.94bn | ₩87.92bn | ₩91.35bn | ₩98.03bn | ₩76.59bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 6.9% | 6.8% | 7.3% | 6.5% | 3.4% | 6.6% | — | — | — | — |
| Operating margin | -0.6% | 0.5% | -0.4% | 2.3% | 0.7% | 1.7% | — | — | — | — |
| Net margin | -2.2% | 2.4% | -2.4% | 0.8% | 0.4% | -0.3% | — | — | — | — |
| Return on equity | -16.8% | 17.1% | -20.2% | 6.8% | 4.0% | -2.9% | — | — | — | — |
| Return on assets | -3.5% | 4.2% | -3.8% | 1.7% | 0.8% | -0.7% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 171.8% | 53.7% | 93.6% | 63.8% |
| Revenue growth | -11.6% | 6.6% | -22.1% | 10.5% | 26.2% | 6.6% | — | — | — | — |
| Earnings growth | -182.7% | -202.8% | -334.2% | 141.8% | -243.9% | -134.8% | — | — | — | — |
| Current ratio | 0.68x | 0.77x | 0.58x | 0.81x | 0.57x | 0.56x | — | — | — | — |
| Debt to equity | 0.20x | 0.16x | 0.93x | 0.89x | 0.21x | 0.24x | — | — | — | — |
| Equity ratio | 20.5% | 24.5% | 18.9% | 25.0% | 19.1% | 22.5% | — | — | — | — |
| Interest coverage | -0.22x | 0.19x | -0.17x | 2.26x | 2.02x | 3.72x | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.8% | 0.5% | 3.7% |
| Net income | — | 47.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.8% | 6.8% | 6.2% | 5.4% |
| Operating margin | -0.0% | 0.6% | 0.8% | 1.2% |
| Net margin | 0.2% | -0.2% | -0.1% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.6 | 2.4 | -4.8 | 9.1 | 26.4 | -42.7 | 9.2 | 9.8 | 8.0 | 16.4 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 130.00 | 70.00 | 60.00 | 80.00 | 70.00 | 70.00 | 50.00 |
- 10-for-1 split · 30 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.