3,660
+2.38%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩787.27bn
FY2016FY2025
Net income
₩14.54bn
FY2016FY2025
Free cash flow
−₩24.58bn
FY2016FY2025
Shareholders' equity
₩290.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩787.27bn | ₩726.71bn | ₩690.91bn | ₩610.51bn | ₩531.33bn | ₩445.77bn | ₩477.54bn | ₩457.20bn | ₩466.84bn | ₩495.12bn |
| Gross profit | ₩128.29bn | ₩116.05bn | ₩105.56bn | ₩86.26bn | ₩73.35bn | ₩52.16bn | ₩63.09bn | ₩59.06bn | ₩64.93bn | ₩74.35bn |
| Research and development | ₩19.41bn | ₩17.63bn | ₩14.50bn | ₩10.38bn | ₩9.11bn | ₩6.61bn | ₩7.45bn | ₩6.72bn | ₩5.33bn | ₩4.72bn |
| Operating income | ₩24.22bn | ₩22.68bn | ₩20.57bn | ₩17.78bn | ₩8.38bn | −₩9.66bn | ₩8.51bn | ₩4.12bn | ₩13.51bn | ₩24.30bn |
| Net income | ₩14.54bn | ₩15.37bn | ₩11.52bn | ₩11.84bn | ₩9.75bn | −₩8.25bn | ₩2.74bn | ₩130.1m | ₩11.46bn | ₩18.74bn |
| Diluted earnings per share | 762.16 | 805.71 | 604.27 | 621.05 | 511.41 | -432.43 | 143.42 | 6.82 | 600.86 | 982.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩681.90bn | ₩630.54bn | ₩579.06bn | ₩550.82bn | ₩522.46bn | ₩488.51bn | ₩486.91bn | ₩475.20bn | ₩468.88bn | ₩466.33bn |
| Total liabilities | ₩381.23bn | ₩345.03bn | ₩309.49bn | ₩282.99bn | ₩273.76bn | ₩260.40bn | ₩253.23bn | ₩244.09bn | ₩230.53bn | ₩237.38bn |
| Debt | ₩2.48bn | ₩799.9m | ₩24.66bn | ₩27.20bn | ₩27.79bn | ₩46.35bn | ₩143.87bn | ₩137.37bn | ₩134.38bn | ₩128.06bn |
| Shareholders' equity | ₩290.02bn | ₩273.76bn | ₩260.05bn | ₩258.76bn | ₩239.72bn | ₩220.34bn | ₩226.17bn | ₩222.72bn | ₩229.07bn | ₩221.78bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩7.10bn | ₩41.47bn | ₩20.85bn | ₩36.78bn | ₩4.83bn | ₩15.93bn | ₩29.43bn | ₩29.93bn | ₩26.28bn | ₩41.93bn |
| Capital spending | −₩31.68bn | −₩50.52bn | −₩33.20bn | −₩23.27bn | −₩25.47bn | −₩24.01bn | −₩41.09bn | −₩36.43bn | −₩26.44bn | −₩34.86bn |
| Free cash flow | −₩24.58bn | −₩9.05bn | −₩12.35bn | ₩13.51bn | −₩20.64bn | −₩8.08bn | −₩11.66bn | −₩6.50bn | −₩158.3m | ₩7.06bn |
| Dividends paid | −₩4.89bn | −₩2.94bn | −₩1.61bn | −₩1.61bn | — | −₩572.2m | −₩572.2m | −₩1.95bn | −₩2.86bn | −₩2.43bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩215.78bn | ₩200.34bn | ₩203.46bn | ₩204.11bn | ₩199.98bn | ₩179.72bn | ₩187.31bn | ₩173.93bn |
| Gross profit | ₩39.08bn | ₩34.40bn | ₩32.94bn | ₩34.08bn | ₩32.96bn | ₩28.32bn | ₩33.60bn | ₩24.93bn |
| Operating income | ₩9.93bn | ₩6.91bn | ₩8.29bn | ₩6.83bn | ₩6.41bn | ₩4.43bn | ₩13.71bn | ₩353.6m |
| Net income | ₩8.33bn | ₩4.29bn | ₩5.60bn | ₩3.15bn | ₩3.01bn | ₩2.78bn | ₩9.06bn | −₩3.28bn |
| Diluted earnings per share | 436.74 | 225.11 | 293.51 | 164.93 | 157.90 | 145.81 | 475.23 | -171.72 |
| Cash from operations | ₩30.77bn | ₩6.39bn | ₩18.51bn | ₩6.73bn | ₩1.93bn | −₩20.08bn | ₩19.83bn | ₩7.89bn |
| Capital spending | −₩8.92bn | −₩6.54bn | −₩5.45bn | −₩6.84bn | −₩8.17bn | −₩11.22bn | −₩14.62bn | −₩16.43bn |
| Free cash flow | ₩21.85bn | −₩152.0m | ₩13.06bn | −₩109.0m | −₩6.24bn | −₩31.29bn | ₩5.21bn | −₩8.54bn |
| Total assets | ₩719.77bn | ₩713.32bn | ₩681.90bn | ₩689.66bn | ₩685.36bn | ₩672.59bn | ₩630.54bn | ₩617.85bn |
| Debt | ₩2.32bn | ₩2.40bn | ₩2.48bn | ₩2.56bn | ₩639.9m | ₩719.9m | ₩799.9m | ₩10.96bn |
| Shareholders' equity | ₩304.61bn | ₩293.96bn | ₩290.02bn | ₩277.67bn | ₩271.86bn | ₩272.31bn | ₩273.76bn | ₩266.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | 12.0% | 5.3% |
| Operating income | 10.8% | — | 3.6% |
| Net income | 7.1% | — | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.1% | 15.5% | 14.8% | 14.4% |
| Operating margin | 3.1% | 3.0% | 2.2% | 2.5% |
| Net margin | 2.0% | 1.9% | 1.4% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 4.5 | 7.9 | 7.2 | 11.6 | -18.4 | 34.3 | — | 13.9 | 5.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 250.00 | 150.00 | 80.00 | 80.00 | 30.00 | 30.00 | 100.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.