GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
G

GMB Korea 013870.KS · KRW

Consumer Discretionary · KRX · 🇰🇷 South Korea

Compare

3,660

+2.38%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩787.27bn

FY2016FY2025

Net income

₩14.54bn

FY2016FY2025

Free cash flow

−₩24.58bn

FY2016FY2025

Shareholders' equity

₩290.02bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue₩787.27bn₩726.71bn₩690.91bn₩610.51bn₩531.33bn₩445.77bn₩477.54bn₩457.20bn₩466.84bn₩495.12bn
Gross profit₩128.29bn₩116.05bn₩105.56bn₩86.26bn₩73.35bn₩52.16bn₩63.09bn₩59.06bn₩64.93bn₩74.35bn
Research and development₩19.41bn₩17.63bn₩14.50bn₩10.38bn₩9.11bn₩6.61bn₩7.45bn₩6.72bn₩5.33bn₩4.72bn
Operating income₩24.22bn₩22.68bn₩20.57bn₩17.78bn₩8.38bn−₩9.66bn₩8.51bn₩4.12bn₩13.51bn₩24.30bn
Net income₩14.54bn₩15.37bn₩11.52bn₩11.84bn₩9.75bn−₩8.25bn₩2.74bn₩130.1m₩11.46bn₩18.74bn
Diluted earnings per share762.16805.71604.27621.05511.41-432.43143.426.82600.86982.51

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets₩681.90bn₩630.54bn₩579.06bn₩550.82bn₩522.46bn₩488.51bn₩486.91bn₩475.20bn₩468.88bn₩466.33bn
Total liabilities₩381.23bn₩345.03bn₩309.49bn₩282.99bn₩273.76bn₩260.40bn₩253.23bn₩244.09bn₩230.53bn₩237.38bn
Debt₩2.48bn₩799.9m₩24.66bn₩27.20bn₩27.79bn₩46.35bn₩143.87bn₩137.37bn₩134.38bn₩128.06bn
Shareholders' equity₩290.02bn₩273.76bn₩260.05bn₩258.76bn₩239.72bn₩220.34bn₩226.17bn₩222.72bn₩229.07bn₩221.78bn
Shares outstanding19m19m19m19m19m19m19m19m19m19m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations₩7.10bn₩41.47bn₩20.85bn₩36.78bn₩4.83bn₩15.93bn₩29.43bn₩29.93bn₩26.28bn₩41.93bn
Capital spending−₩31.68bn−₩50.52bn−₩33.20bn−₩23.27bn−₩25.47bn−₩24.01bn−₩41.09bn−₩36.43bn−₩26.44bn−₩34.86bn
Free cash flow−₩24.58bn−₩9.05bn−₩12.35bn₩13.51bn−₩20.64bn−₩8.08bn−₩11.66bn−₩6.50bn−₩158.3m₩7.06bn
Dividends paid−₩4.89bn−₩2.94bn−₩1.61bn−₩1.61bn—−₩572.2m−₩572.2m−₩1.95bn−₩2.86bn−₩2.43bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₩215.78bn₩200.34bn₩203.46bn₩204.11bn₩199.98bn₩179.72bn₩187.31bn₩173.93bn
Gross profit₩39.08bn₩34.40bn₩32.94bn₩34.08bn₩32.96bn₩28.32bn₩33.60bn₩24.93bn
Operating income₩9.93bn₩6.91bn₩8.29bn₩6.83bn₩6.41bn₩4.43bn₩13.71bn₩353.6m
Net income₩8.33bn₩4.29bn₩5.60bn₩3.15bn₩3.01bn₩2.78bn₩9.06bn−₩3.28bn
Diluted earnings per share436.74225.11293.51164.93157.90145.81475.23-171.72
Cash from operations₩30.77bn₩6.39bn₩18.51bn₩6.73bn₩1.93bn−₩20.08bn₩19.83bn₩7.89bn
Capital spending−₩8.92bn−₩6.54bn−₩5.45bn−₩6.84bn−₩8.17bn−₩11.22bn−₩14.62bn−₩16.43bn
Free cash flow₩21.85bn−₩152.0m₩13.06bn−₩109.0m−₩6.24bn−₩31.29bn₩5.21bn−₩8.54bn
Total assets₩719.77bn₩713.32bn₩681.90bn₩689.66bn₩685.36bn₩672.59bn₩630.54bn₩617.85bn
Debt₩2.32bn₩2.40bn₩2.48bn₩2.56bn₩639.9m₩719.9m₩799.9m₩10.96bn
Shareholders' equity₩304.61bn₩293.96bn₩290.02bn₩277.67bn₩271.86bn₩272.31bn₩273.76bn₩266.28bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue8.8%12.0%5.3%
Operating income10.8%—3.6%
Net income7.1%—2.1%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin16.1%15.5%14.8%14.4%
Operating margin3.1%3.0%2.2%2.5%
Net margin2.0%1.9%1.4%1.6%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings5.34.57.97.211.6-18.434.3—13.95.0
Price to sales0.10.10.10.10.20.30.20.30.30.2

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 26 Mar 2026.

FY2026FY2025FY2024FY2023FY2022FY2020FY2019FY2018
Paid in the year250.00250.00150.0080.0080.0030.0030.00100.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.