1,320
-3.08%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩297.45bn
FY2016FY2025
Net income
₩20.09bn
FY2016FY2025
Free cash flow
₩24.68bn
FY2016FY2025
Shareholders' equity
₩112.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩297.45bn | ₩260.38bn | ₩278.83bn | ₩195.14bn | ₩163.69bn | ₩161.73bn | ₩283.42bn | ₩116.30bn | ₩172.18bn | ₩139.71bn |
| Research and development | ₩498.7m | ₩519.7m | ₩348.5m | ₩520.6m | ₩532.9m | ₩570.7m | ₩347.2m | ₩230.5m | ₩313.0m | ₩100,000 |
| Operating income | ₩23.90bn | — | ₩6.69bn | — | −₩2.33bn | ₩10.90bn | ₩14.87bn | ₩6.93bn | ₩11.36bn | ₩4.47bn |
| Net income | ₩20.09bn | −₩21.28bn | ₩2.61bn | −₩15.89bn | −₩3.02bn | ₩9.20bn | ₩13.49bn | ₩1.74bn | ₩8.44bn | ₩3.26bn |
| Diluted earnings per share | 453.42 | -480.22 | 58.85 | -358.55 | -68.08 | 207.68 | 304.54 | 39.24 | 190.39 | 73.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩298.30bn | ₩276.54bn | ₩255.55bn | ₩195.49bn | ₩195.06bn | ₩166.22bn | ₩168.88bn | ₩142.24bn | ₩139.94bn | ₩142.98bn |
| Total liabilities | ₩185.93bn | ₩181.06bn | ₩168.25bn | ₩116.34bn | ₩96.25bn | ₩83.45bn | ₩97.94bn | ₩82.68bn | ₩80.83bn | ₩91.87bn |
| Debt | ₩250.0m | ₩19.13bn | ₩29.57bn | ₩16.66bn | ₩16.56bn | ₩23.77bn | ₩41.23bn | ₩33.10bn | ₩24.80bn | ₩33.32bn |
| Shareholders' equity | ₩112.37bn | ₩94.81bn | ₩86.16bn | ₩79.15bn | ₩98.81bn | ₩82.77bn | ₩70.93bn | ₩59.56bn | ₩59.11bn | ₩51.11bn |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩25.84bn | −₩64.94bn | ₩1.63bn | −₩12.33bn | −₩2.67bn | −₩22.02bn | ₩7.63bn | −₩6.81bn | ₩8.15bn | −₩9.74bn |
| Capital spending | −₩1.16bn | −₩417.8m | −₩339.8m | −₩874.7m | −₩175.8m | −₩1.30bn | −₩1.05bn | −₩1.35bn | −₩1.25bn | −₩680.5m |
| Free cash flow | ₩24.68bn | −₩65.35bn | ₩1.29bn | −₩13.20bn | −₩2.84bn | −₩23.32bn | ₩6.58bn | −₩8.16bn | ₩6.90bn | −₩10.42bn |
| Dividends paid | −₩1.20bn | −₩903.0m | −₩903.0m | −₩886.2m | −₩886.2m | −₩1.11bn | −₩1.11bn | −₩886.2m | −₩602.6m | −₩726.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩109.25bn | ₩104.92bn | ₩115.59bn | ₩64.23bn | ₩61.68bn | ₩55.96bn | ₩66.35bn | ₩65.67bn |
| Operating income | ₩12.20bn | ₩11.04bn | ₩6.27bn | ₩5.46bn | ₩8.50bn | ₩3.65bn | −₩17.11bn | −₩387.6m |
| Net income | ₩8.72bn | ₩8.03bn | ₩8.51bn | ₩3.51bn | ₩5.53bn | ₩2.54bn | −₩16.14bn | −₩1.32bn |
| Diluted earnings per share | 196.72 | 181.20 | 191.96 | 79.13 | 124.81 | 57.29 | -364.20 | -29.77 |
| Cash from operations | ₩26.45bn | ₩6.72bn | ₩4.19bn | −₩1.02bn | ₩20.10bn | ₩2.57bn | −₩20.98bn | ₩8.82bn |
| Capital spending | −₩687.0m | −₩846.0m | −₩139.0m | −₩342.0m | −₩566.0m | −₩111.0m | −₩60.0m | −₩214.0m |
| Free cash flow | ₩25.76bn | ₩5.87bn | ₩4.05bn | −₩1.37bn | ₩19.53bn | ₩2.46bn | −₩21.04bn | ₩8.60bn |
| Total assets | ₩296.98bn | ₩300.67bn | ₩298.30bn | ₩271.55bn | ₩285.64bn | ₩274.75bn | ₩276.54bn | ₩268.71bn |
| Debt | ₩25.92bn | ₩250.0m | ₩250.0m | — | ₩19.00bn | ₩19.13bn | ₩19.13bn | ₩22.13bn |
| Shareholders' equity | ₩127.55bn | ₩118.94bn | ₩112.37bn | ₩105.17bn | ₩101.94bn | ₩96.48bn | ₩94.81bn | ₩99.90bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 13.0% | 8.4% |
| Operating income | — | 17.0% | 19.0% |
| Net income | — | 16.9% | 14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | -0.2% | -1.4% | -0.6% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.7 | -2.6 | 28.4 | -5.9 | -41.9 | 14.4 | 4.2 | 33.9 | 5.3 | 15.0 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.5 | 0.8 | 0.8 | 0.2 | 0.5 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 20.00 | 20.00 | 20.00 | 20.00 | 25.00 | 25.00 | 20.00 |
- 10-for-1 split · 8 May 2018
- 1.04-for-1 split · 3 Jan 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.