K 
23,750
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.89trn
FY2016FY2025
Net income
₩99.96bn
FY2016FY2025
Free cash flow
₩154.53bn
FY2016FY2025
Shareholders' equity
₩945.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.89trn | ₩3.13trn | ₩2.98trn | ₩2.95trn | ₩2.56trn | ₩2.20trn | ₩2.28trn | ₩2.29trn | ₩2.24trn | ₩1.96trn |
| Gross profit | ₩355.89bn | ₩226.41bn | ₩219.47bn | ₩268.93bn | ₩335.88bn | ₩278.51bn | ₩237.54bn | ₩257.60bn | ₩226.42bn | ₩153.11bn |
| Research and development | ₩10.6m | ₩73.7m | ₩162.2m | ₩10.8m | ₩36.6m | ₩201.9m | ₩178.4m | ₩14.4m | ₩62.8m | ₩9.2m |
| Operating income | ₩164.38bn | ₩87.14bn | ₩89.26bn | ₩118.23bn | ₩233.23bn | ₩174.80bn | ₩135.90bn | ₩156.92bn | ₩125.96bn | ₩77.64bn |
| Net income | ₩99.96bn | ₩46.34bn | ₩47.24bn | ₩60.48bn | ₩155.91bn | ₩94.06bn | ₩71.56bn | ₩89.19bn | ₩52.30bn | ₩16.65bn |
| Diluted earnings per share | 11,681.81 | 5,415.63 | 5,520.92 | 7,067.68 | 18,219.65 | 10,991.58 | 8,363.05 | 10,422.79 | 6,111.86 | 1,945.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩3.22trn | ₩2.94trn | ₩2.73trn | ₩2.56trn | ₩2.33trn | ₩2.07trn | ₩2.01trn | ₩1.73trn | ₩1.58trn | ₩1.51trn |
| Total liabilities | ₩2.23trn | ₩2.02trn | ₩1.87trn | ₩1.76trn | ₩1.57trn | ₩1.46trn | ₩1.50trn | ₩1.29trn | ₩1.20trn | ₩1.18trn |
| Debt | ₩455.91bn | ₩432.78bn | ₩249.19bn | ₩223.71bn | ₩316.34bn | ₩272.83bn | ₩755.31bn | ₩530.08bn | ₩501.19bn | ₩416.54bn |
| Shareholders' equity | ₩945.59bn | ₩847.84bn | ₩798.16bn | ₩747.34bn | ₩699.00bn | ₩553.06bn | ₩453.39bn | ₩391.39bn | ₩337.95bn | ₩288.46bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩209.87bn | −₩8.03bn | ₩21.95bn | ₩28.66bn | ₩122.44bn | ₩193.76bn | ₩13.59bn | ₩104.07bn | −₩58.39bn | ₩125.96bn |
| Capital spending | −₩55.35bn | −₩31.65bn | −₩26.15bn | −₩21.36bn | −₩13.96bn | −₩20.04bn | −₩18.10bn | −₩9.32bn | −₩10.39bn | −₩7.85bn |
| Free cash flow | ₩154.53bn | −₩39.68bn | −₩4.20bn | ₩7.30bn | ₩108.48bn | ₩173.73bn | −₩4.51bn | ₩94.74bn | −₩68.78bn | ₩118.11bn |
| Dividends paid | −₩3.54bn | −₩4.54bn | −₩4.43bn | −₩7.09bn | −₩5.31bn | −₩5.31bn | −₩14.40bn | −₩1.50bn | −₩636.4m | −₩636.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩840.07bn | ₩670.71bn | ₩823.07bn | ₩661.73bn | ₩734.05bn | ₩668.59bn | ₩776.48bn | ₩742.97bn |
| Gross profit | ₩112.62bn | ₩72.09bn | ₩138.15bn | ₩72.71bn | ₩88.16bn | ₩56.87bn | ₩61.01bn | ₩59.07bn |
| Operating income | ₩68.57bn | ₩40.79bn | ₩45.58bn | ₩38.67bn | ₩49.01bn | ₩31.12bn | ₩22.43bn | ₩14.35bn |
| Net income | ₩38.75bn | ₩24.66bn | ₩36.97bn | ₩24.58bn | ₩22.60bn | ₩15.81bn | ₩13.09bn | ₩5.76bn |
| Diluted earnings per share | 4,528.25 | 2,881.42 | 4,320.13 | 2,872.66 | 2,641.01 | 1,848.01 | 1,529.85 | 673.29 |
| Cash from operations | ₩160.39bn | −₩117.08bn | ₩113.08bn | −₩108.51bn | ₩75.17bn | ₩130.13bn | ₩56.42bn | −₩43.29bn |
| Capital spending | −₩15.17bn | −₩20.11bn | −₩10.69bn | −₩21.73bn | −₩5.05bn | −₩17.88bn | −₩13.19bn | −₩2.15bn |
| Free cash flow | ₩145.22bn | −₩137.18bn | ₩102.39bn | −₩130.24bn | ₩70.12bn | ₩112.25bn | ₩43.24bn | −₩45.44bn |
| Total assets | ₩3.47trn | ₩3.22trn | ₩3.22trn | ₩3.17trn | ₩3.10trn | ₩3.04trn | ₩2.89trn | ₩2.98trn |
| Debt | ₩537.39bn | ₩366.41bn | ₩455.91bn | ₩549.78bn | ₩476.24bn | ₩447.95bn | ₩433.11bn | ₩494.77bn |
| Shareholders' equity | ₩999.52bn | ₩962.50bn | ₩945.59bn | ₩906.48bn | ₩883.20bn | ₩859.30bn | ₩855.63bn | ₩833.96bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 5.6% | 6.6% |
| Operating income | 11.6% | -1.2% | 17.3% |
| Net income | 18.2% | 1.2% | 20.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.7% | 9.0% | 10.1% | 9.9% |
| Operating margin | 4.2% | 3.8% | 5.2% | 5.2% |
| Net margin | 2.4% | 2.1% | 3.0% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.7 | 2.4 | 2.6 | 2.6 | 1.8 | 2.5 | 2.4 | 2.1 | 2.8 | 7.3 |
| Price to sales | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 700.00 | 800.00 | 500.00 | 800.00 | 600.00 | 600.00 | 500.00 | 100.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.