D 
3,870
-1.02%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.24trn
FY2016FY2025
Net income
₩14.06bn
FY2016FY2025
Free cash flow
−₩22.80bn
FY2016FY2025
Shareholders' equity
₩392.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.24trn | ₩1.17trn | ₩1.19trn | ₩1.09trn | ₩998.35bn | ₩789.43bn | ₩854.26bn | ₩891.00bn | ₩822.31bn | ₩723.37bn |
| Gross profit | ₩130.23bn | ₩114.75bn | ₩111.28bn | ₩94.67bn | ₩99.30bn | ₩95.03bn | ₩104.68bn | ₩120.68bn | ₩119.42bn | ₩111.74bn |
| Research and development | ₩3.96bn | ₩2.96bn | ₩2.19bn | ₩1.77bn | ₩686.8m | ₩1.10bn | ₩1.56bn | ₩246.9m | ₩480.8m | ₩408.4m |
| Operating income | ₩48.06bn | ₩53.29bn | ₩51.96bn | ₩32.92bn | ₩46.79bn | ₩41.77bn | ₩47.53bn | ₩46.34bn | ₩45.43bn | ₩36.35bn |
| Net income | ₩14.06bn | ₩22.00bn | ₩18.17bn | −₩4.32bn | −₩7.02bn | −₩11.70bn | ₩16.41bn | ₩5.97bn | ₩20.79bn | ₩14.88bn |
| Diluted earnings per share | 553.79 | 866.78 | 715.86 | -170.14 | -276.44 | -461.10 | 646.48 | 235.03 | 819.05 | 586.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.05trn | ₩1.00trn | ₩930.24bn | ₩861.08bn | ₩859.97bn | ₩795.61bn | ₩754.54bn | ₩742.53bn | ₩739.93bn | ₩722.40bn |
| Total liabilities | ₩454.24bn | ₩423.00bn | ₩399.69bn | ₩356.70bn | ₩361.85bn | ₩328.43bn | ₩280.21bn | ₩296.69bn | ₩307.39bn | ₩318.31bn |
| Debt | ₩77.78bn | ₩54.94bn | ₩17.83bn | ₩19.38bn | ₩42.81bn | ₩47.99bn | ₩127.07bn | ₩146.17bn | ₩172.62bn | ₩187.04bn |
| Shareholders' equity | ₩392.27bn | ₩383.99bn | ₩350.59bn | ₩340.77bn | ₩344.46bn | ₩335.85bn | ₩353.96bn | ₩339.73bn | ₩340.96bn | ₩330.80bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩37.92bn | ₩34.25bn | ₩55.77bn | ₩61.14bn | ₩26.10bn | ₩61.38bn | ₩79.76bn | ₩53.19bn | ₩25.01bn | ₩62.13bn |
| Capital spending | −₩60.72bn | −₩110.15bn | −₩40.77bn | −₩31.39bn | −₩34.70bn | −₩36.48bn | −₩43.79bn | −₩37.29bn | −₩41.15bn | −₩47.12bn |
| Free cash flow | −₩22.80bn | −₩75.90bn | ₩15.00bn | ₩29.75bn | −₩8.60bn | ₩24.90bn | ₩35.97bn | ₩15.90bn | −₩16.15bn | ₩15.01bn |
| Dividends paid | −₩5.34bn | −₩6.42bn | −₩4.66bn | −₩5.00bn | −₩3.96bn | −₩5.18bn | −₩5.18bn | −₩4.28bn | −₩4.38bn | −₩3.49bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩370.53bn | ₩331.47bn | ₩314.94bn | ₩299.32bn | ₩318.38bn | ₩312.20bn | ₩278.87bn | ₩276.29bn |
| Gross profit | ₩47.95bn | ₩37.26bn | ₩27.17bn | ₩32.69bn | ₩34.70bn | ₩35.68bn | ₩24.41bn | ₩24.87bn |
| Operating income | ₩27.04bn | ₩8.35bn | ₩5.80bn | — | ₩6.47bn | ₩16.56bn | ₩4.17bn | ₩5.54bn |
| Net income | ₩13.91bn | ₩2.50bn | −₩1.84bn | ₩7.98bn | ₩222.0m | ₩7.70bn | ₩11.50bn | −₩2.07bn |
| Diluted earnings per share | 548.01 | 98.62 | -72.62 | 314.34 | 8.75 | 303.32 | 453.12 | -81.47 |
| Cash from operations | ₩17.99bn | ₩9.21bn | ₩13.86bn | ₩4.18bn | −₩1.47bn | ₩21.35bn | ₩28.66bn | −₩15.11bn |
| Capital spending | −₩9.49bn | −₩11.39bn | −₩18.13bn | −₩10.27bn | −₩13.26bn | −₩19.05bn | −₩29.99bn | −₩26.26bn |
| Free cash flow | ₩8.50bn | −₩2.17bn | −₩4.27bn | −₩6.09bn | −₩14.73bn | ₩2.30bn | −₩1.34bn | −₩41.37bn |
| Total assets | ₩1.14trn | ₩1.10trn | ₩1.05trn | ₩1.04trn | ₩1.01trn | ₩1.04trn | ₩1.00trn | ₩942.06bn |
| Debt | ₩45.42bn | ₩53.86bn | ₩77.78bn | ₩72.97bn | ₩68.27bn | ₩63.43bn | ₩54.94bn | ₩44.11bn |
| Shareholders' equity | ₩425.00bn | ₩405.67bn | ₩392.27bn | ₩390.95bn | ₩378.37bn | ₩389.00bn | ₩383.99bn | ₩363.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 9.5% | 6.8% |
| Operating income | 13.4% | 2.8% | 6.7% |
| Net income | — | — | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.2% | 9.6% | 9.9% | 11.3% |
| Operating margin | 4.2% | 4.0% | 4.2% | 4.6% |
| Net margin | 1.5% | 1.1% | 0.5% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 4.5 | 8.2 | -31.1 | -23.7 | -9.8 | 8.7 | 23.3 | 7.8 | 12.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 25 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 170.00 | 120.00 | 150.00 | 120.00 | 120.00 | 100.00 | 150.00 | 150.00 |
- 1-to-0.6513 reverse split · 15 Jan 2015
- 10-for-1 split · 14 Apr 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.