1,233
+0.49%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩452.67bn
FY2016FY2025
Net income
₩3.74bn
FY2016FY2025
Free cash flow
₩14.33bn
FY2016FY2025
Shareholders' equity
₩73.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩452.67bn | ₩500.38bn | ₩607.71bn | ₩462.60bn | ₩416.18bn | ₩340.96bn | ₩375.82bn | ₩364.02bn | ₩420.83bn | ₩285.79bn |
| Gross profit | ₩34.93bn | ₩18.77bn | ₩26.38bn | ₩36.75bn | ₩43.71bn | ₩30.01bn | ₩25.83bn | ₩29.13bn | ₩32.22bn | ₩25.05bn |
| Research and development | ₩792.7m | ₩901.1m | ₩790.6m | ₩744.6m | ₩603.9m | — | — | — | — | ₩993.0m |
| Operating income | ₩9.18bn | — | ₩7.47bn | ₩7.83bn | ₩10.45bn | ₩9.19bn | ₩8.22bn | ₩10.19bn | ₩14.42bn | ₩8.12bn |
| Net income | ₩3.74bn | −₩57.54bn | ₩4.08bn | ₩7.23bn | ₩5.66bn | ₩2.86bn | ₩1.86bn | ₩2.43bn | −₩12.01bn | ₩2.09bn |
| Diluted earnings per share | 69.32 | -1,065.04 | 75.47 | 133.76 | 104.78 | 53.02 | 34.36 | 45.03 | -224.88 | 40.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩379.06bn | ₩370.42bn | ₩409.31bn | ₩413.30bn | ₩379.29bn | ₩298.51bn | ₩350.86bn | ₩308.75bn | ₩305.30bn | ₩277.46bn |
| Total liabilities | ₩305.56bn | ₩303.61bn | ₩284.27bn | ₩292.82bn | ₩269.95bn | ₩208.21bn | ₩259.77bn | ₩218.66bn | ₩221.10bn | ₩180.04bn |
| Debt | ₩25.30bn | ₩51.59bn | ₩36.58bn | ₩54.50bn | ₩85.30bn | ₩41.62bn | ₩108.98bn | ₩82.40bn | ₩99.19bn | ₩86.48bn |
| Shareholders' equity | ₩73.18bn | ₩66.49bn | ₩124.73bn | ₩120.17bn | ₩109.21bn | ₩90.36bn | ₩91.17bn | ₩90.17bn | ₩84.28bn | ₩97.49bn |
| Shares outstanding | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 53m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩14.82bn | −₩26.44bn | ₩18.03bn | −₩25.57bn | ₩12.57bn | ₩30.72bn | −₩34.80bn | ₩21.49bn | −₩3.37bn | ₩21.08bn |
| Capital spending | −₩489.5m | −₩373.8m | −₩997.4m | −₩5.80bn | −₩2.79bn | −₩17.79bn | −₩1.33bn | −₩327.0m | −₩317.4m | −₩653.1m |
| Free cash flow | ₩14.33bn | −₩26.81bn | ₩17.04bn | −₩31.37bn | ₩9.78bn | ₩12.93bn | −₩36.13bn | ₩21.17bn | −₩3.69bn | ₩20.43bn |
| Dividends paid | — | — | −₩269.6m | −₩1.62bn | −₩810.4m | −₩810.4m | −₩810.4m | −₩15.5m | −₩1.08bn | −₩15.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩107.35bn | ₩84.65bn | ₩112.54bn | ₩110.90bn | ₩115.14bn | ₩114.09bn | ₩116.27bn | ₩105.74bn |
| Gross profit | ₩9.72bn | ₩7.78bn | ₩11.34bn | ₩6.42bn | ₩8.68bn | ₩8.49bn | −₩1.31bn | ₩4.53bn |
| Operating income | ₩2.32bn | ₩2.17bn | ₩3.77bn | ₩1.76bn | ₩3.78bn | ₩3.08bn | — | −₩824.3m |
| Net income | ₩626.1m | ₩369.7m | ₩2.95bn | −₩337.0m | ₩404.2m | ₩725.2m | −₩58.68bn | −₩1.49bn |
| Diluted earnings per share | 11.59 | 6.84 | 54.65 | -6.24 | 7.48 | 13.42 | -1,086.22 | -27.49 |
| Cash from operations | −₩29.17bn | −₩12.65bn | −₩14.64bn | ₩14.45bn | ₩13.68bn | ₩1.33bn | −₩853.0m | −₩25.79bn |
| Capital spending | −₩2.0m | −₩25.0m | −₩33.0m | −₩21.0m | −₩11.0m | −₩422.0m | −₩45.0m | −₩25.0m |
| Free cash flow | −₩29.17bn | −₩12.68bn | −₩14.67bn | ₩14.43bn | ₩13.67bn | ₩905.0m | −₩898.0m | −₩25.81bn |
| Total assets | ₩408.80bn | ₩392.03bn | ₩379.06bn | ₩380.15bn | ₩386.68bn | ₩400.84bn | ₩370.42bn | ₩404.85bn |
| Debt | ₩75.71bn | ₩46.74bn | ₩25.30bn | — | ₩21.83bn | ₩24.15bn | ₩51.59bn | ₩55.55bn |
| Shareholders' equity | ₩74.49bn | ₩72.98bn | ₩73.18bn | ₩67.03bn | ₩65.93bn | ₩65.81bn | ₩66.49bn | ₩124.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 5.8% | 7.0% |
| Operating income | 5.4% | -0.0% | 7.0% |
| Net income | -19.7% | 5.5% | -0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.6% | 5.8% | 6.9% | 7.3% |
| Net margin | -5.6% | -2.1% | -1.2% | -0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.0 | -3.4 | 19.1 | 16.0 | 59.8 | 21.5 | 37.0 | 31.3 | -4.6 | 21.5 |
| Price to sales | 0.3 | 0.4 | 0.1 | 0.3 | 0.8 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 30.00 | 15.00 | 15.00 | 20.00 | 15.00 | 15.00 | 20.00 |
- 10-for-1 split · 18 May 2017
- 1-to-0.05 reverse split · 7 Jan 2003
- 1-to-0.1883 reverse split · 21 Apr 2000
- 1-to-0.125 reverse split · 4 Dec 1998
- 21-for-20 split · 3 Jan 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.