D 
1,927
-0.26%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩387.34bn
FY2016FY2025
Net income
₩26.17bn
FY2016FY2025
Free cash flow
−₩44.24bn
FY2016FY2025
Shareholders' equity
₩1.06trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩387.34bn | ₩520.37bn | ₩736.56bn | ₩601.89bn | ₩417.40bn | ₩630.62bn | ₩642.63bn | ₩607.89bn | ₩563.01bn | ₩534.39bn |
| Gross profit | ₩39.34bn | ₩42.02bn | ₩54.58bn | ₩126.30bn | ₩113.16bn | ₩205.76bn | ₩121.09bn | ₩172.69bn | ₩154.79bn | ₩144.81bn |
| Research and development | ₩135.5m | ₩135.7m | ₩157.6m | ₩152.4m | ₩142.5m | ₩130.9m | ₩127.4m | ₩167.7m | ₩159.0m | ₩160.0m |
| Operating income | ₩17.10bn | ₩21.01bn | ₩30.25bn | ₩102.25bn | ₩97.32bn | ₩187.56bn | ₩106.11bn | ₩160.07bn | ₩143.04bn | ₩131.15bn |
| Net income | ₩26.17bn | ₩18.33bn | ₩42.57bn | ₩82.14bn | ₩72.60bn | ₩144.43bn | ₩84.70bn | ₩121.94bn | ₩100.62bn | ₩97.98bn |
| Diluted earnings per share | 298.30 | 201.84 | 468.76 | 904.55 | 799.46 | 1,590.47 | 932.70 | 1,342.86 | 1,108.03 | 1,079.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.49trn | ₩1.38trn | ₩1.43trn | ₩1.43trn | ₩1.21trn | ₩1.06trn | ₩929.79bn | ₩877.70bn | ₩703.63bn | ₩654.00bn |
| Cash and short-term investments | — | ₩162.20bn | ₩119.94bn | ₩223.36bn | ₩144.35bn | ₩218.73bn | ₩425.64bn | ₩330.82bn | ₩193.04bn | ₩125.11bn |
| Total liabilities | ₩426.03bn | ₩332.63bn | ₩394.70bn | ₩408.93bn | ₩256.81bn | ₩164.25bn | ₩158.66bn | ₩174.44bn | ₩108.83bn | ₩149.74bn |
| Debt | — | ₩120.83bn | ₩132.41bn | ₩123.04bn | ₩122.79bn | ₩2.18bn | ₩3.82bn | ₩1.22bn | ₩1.31bn | ₩1.74bn |
| Shareholders' equity | ₩1.06trn | ₩1.05trn | ₩1.03trn | ₩1.03trn | ₩956.55bn | ₩900.75bn | ₩771.14bn | ₩703.26bn | ₩594.80bn | ₩504.26bn |
| Shares outstanding | 88m | 91m | 91m | 91m | 91m | 91m | 91m | 91m | 91m | 91m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩44.22bn | ₩96.12bn | −₩75.59bn | ₩218.72bn | −₩92.43bn | ₩6.33bn | ₩126.76bn | ₩108.40bn | ₩138.76bn | ₩55.38bn |
| Capital spending | −₩14.1m | −₩194.1m | — | −₩227.5m | −₩290.6m | −₩5.3m | −₩860.5m | −₩1.28bn | −₩548.9m | −₩132.1m |
| Free cash flow | −₩44.24bn | ₩95.92bn | −₩75.59bn | ₩218.49bn | −₩92.72bn | ₩6.33bn | ₩125.90bn | ₩107.12bn | ₩138.21bn | ₩55.25bn |
| Dividends paid | −₩7.26bn | −₩7.26bn | −₩14.53bn | −₩13.62bn | −₩16.80bn | −₩15.44bn | −₩16.80bn | −₩13.48bn | −₩10.08bn | −₩7.24bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩69.81bn | ₩74.51bn | ₩93.89bn | ₩97.16bn | ₩105.42bn | ₩90.87bn | ₩88.53bn | ₩98.48bn |
| Gross profit | ₩8.32bn | ₩9.88bn | ₩12.29bn | ₩10.84bn | ₩8.02bn | ₩9.28bn | ₩1.03bn | −₩907.0m |
| Operating income | ₩1.95bn | ₩5.44bn | ₩3.77bn | ₩4.54bn | ₩4.27bn | ₩4.51bn | −₩6.87bn | −₩6.43bn |
| Net income | ₩5.89bn | ₩6.07bn | ₩5.56bn | ₩8.35bn | ₩6.48bn | ₩5.78bn | −₩12.09bn | ₩80.9m |
| Diluted earnings per share | 67.10 | 69.18 | 63.37 | 93.54 | 71.40 | 63.61 | -133.14 | 0.89 |
| Cash from operations | ₩58.63bn | −₩81.23bn | −₩10.47bn | −₩18.15bn | −₩25.09bn | ₩9.49bn | ₩96.12bn | ₩90.50bn |
| Capital spending | — | — | — | — | — | — | −₩194.0m | −₩194.0m |
| Free cash flow | — | — | — | — | — | — | ₩95.92bn | ₩90.31bn |
| Total assets | ₩1.45trn | ₩1.49trn | ₩1.49trn | ₩1.42trn | ₩1.42trn | ₩1.38trn | ₩1.38trn | ₩1.39trn |
| Cash and short-term investments | — | — | — | — | — | ₩101.25bn | ₩162.20bn | ₩135.94bn |
| Debt | ₩1.33bn | — | — | ₩27.00bn | ₩145.25bn | ₩118.84bn | ₩118.52bn | ₩121.25bn |
| Shareholders' equity | ₩1.06trn | ₩1.05trn | ₩1.06trn | ₩1.05trn | ₩1.05trn | ₩1.04trn | ₩1.05trn | ₩1.06trn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 10.2% | 8.1% | 7.4% | 21.0% | 27.1% | 32.6% | — | — | — |
| Operating margin | 4.4% | 4.0% | 4.1% | 17.0% | 23.3% | 29.7% | — | — | — |
| Net margin | 6.8% | 3.5% | 5.8% | 13.6% | 17.4% | 22.9% | — | — | — |
| Return on equity | 2.5% | 1.8% | 4.1% | 8.0% | 7.6% | 16.0% | — | — | — |
| Return on assets | 1.8% | 1.3% | 3.0% | 5.7% | 6.0% | 13.6% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 55.3% | 70.2% |
| Revenue growth | -25.6% | -29.4% | 22.4% | 44.2% | -33.8% | -1.9% | — | — | — |
| Earnings growth | 42.8% | -56.9% | -48.2% | 13.1% | -49.7% | 70.5% | — | — | — |
| Current ratio | 3.58x | 6.79x | 3.68x | 3.59x | 10.00x | 7.12x | — | — | — |
| Debt to equity | — | 0.11x | 0.13x | 0.00x | 0.13x | 0.00x | 0.00x | — | — |
| Equity ratio | 71.3% | 75.9% | 72.4% | 71.5% | 78.8% | 84.6% | — | — | — |
| Interest coverage | 103.46x | 137.20x | 227.74x | 904.76x | 1117.87x | 2526.85x | — | — | — |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.7% | -9.3% | -2.8% |
| Operating income | -44.9% | -38.1% | -17.5% |
| Net income | -31.7% | -28.9% | -11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.0% | 11.7% | 17.6% | 21.2% |
| Operating margin | 4.2% | 7.6% | 13.8% | 18.1% |
| Net margin | 4.9% | 7.5% | 11.7% | 14.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 11.7 | 6.7 | 3.8 | 6.7 | 3.2 | 4.4 | 3.0 | 4.5 | 4.0 |
| Price to sales | 0.6 | 0.4 | 0.4 | 0.5 | 1.2 | 0.7 | 0.6 | 0.6 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 170.00 | 80.00 | 160.00 | 150.00 | 185.00 | 170.00 | 185.00 | 160.00 |
- 10-for-1 split · 1 Dec 2015
- 7.696-for-1 split · 24 Dec 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.