GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
H

HY-Lok 013030.KQ · KRW

Industrials · KOSDAQ · 🇰🇷 South Korea

Compare

30,100

+0.84%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩214.57bn

FY2016FY2025

Net income

₩50.29bn

FY2016FY2025

Free cash flow

₩37.24bn

FY2016FY2025

Shareholders' equity

₩454.36bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue₩214.57bn₩190.51bn₩188.84bn₩182.85bn₩146.74bn₩138.19bn₩142.11bn₩124.27bn₩182.70bn₩177.12bn
Gross profit₩85.80bn₩75.77bn₩76.75bn₩63.62bn₩46.77bn₩38.67bn₩37.10bn₩34.99bn₩57.74bn₩55.63bn
Research and development—————————₩2.44bn
Operating income₩58.91bn₩50.09bn₩51.90bn₩40.64bn₩18.95bn₩16.48bn₩14.76bn₩10.82bn₩35.34bn₩37.24bn
Net income₩50.29bn₩47.51bn₩47.33bn₩33.86bn₩19.47bn₩5.28bn₩12.89bn₩11.54bn₩23.52bn₩30.21bn
Diluted earnings per share4,273.403,864.083,681.662,633.981,514.63410.81946.86847.941,733.532,219.34

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets₩498.09bn₩472.68bn₩443.16bn₩411.92bn₩379.80bn₩365.05bn₩381.31bn₩371.32bn₩379.44bn₩353.32bn
Cash and short-term investments—₩204.30bn₩182.74bn₩183.96bn₩176.09bn₩154.36bn₩153.81bn₩137.87bn₩153.51bn₩123.91bn
Total liabilities₩38.94bn₩36.72bn₩36.30bn₩34.77bn₩35.14bn₩35.29bn₩39.78bn₩35.94bn₩51.46bn₩47.80bn
Debt——————₩2.00bn₩2.00bn₩17.00bn₩15.00bn
Shareholders' equity₩454.36bn₩431.69bn₩403.51bn₩377.16bn₩344.66bn₩329.76bn₩341.52bn₩335.38bn₩327.98bn₩305.52bn
Shares outstanding12m12m13m13m13m13m14m14m14m14m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations₩47.28bn₩48.13bn₩27.76bn₩19.71bn₩28.33bn₩23.72bn₩23.14bn₩9.55bn₩41.71bn₩22.94bn
Capital spending−₩10.04bn−₩3.72bn−₩6.52bn−₩4.80bn−₩3.22bn−₩2.07bn−₩2.56bn−₩5.78bn−₩10.46bn−₩7.14bn
Free cash flow₩37.24bn₩44.41bn₩21.24bn₩14.91bn₩25.11bn₩21.65bn₩20.58bn₩3.77bn₩31.25bn₩15.80bn
Dividends paid−₩14.20bn−₩13.22bn−₩7.71bn−₩6.43bn−₩6.43bn−₩7.28bn−₩7.28bn−₩5.84bn−₩5.60bn−₩5.60bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₩59.25bn₩54.15bn₩57.35bn₩53.85bn₩54.33bn₩49.04bn₩49.37bn₩45.28bn
Gross profit₩24.14bn₩22.44bn₩23.36bn₩19.72bn₩23.21bn₩19.50bn₩15.52bn₩19.40bn
Operating income₩16.99bn₩15.69bn₩15.58bn₩14.20bn₩16.43bn₩12.70bn₩6.38bn₩13.66bn
Net income₩14.73bn₩15.16bn₩14.17bn₩13.45bn₩11.14bn₩11.54bn₩10.57bn₩8.94bn
Diluted earnings per share1,251.601,288.031,204.171,142.50938.07949.91860.02739.02
Cash from operations₩13.18bn₩13.16bn₩12.63bn₩13.79bn₩11.94bn₩8.91bn₩48.13bn₩11.68bn
Capital spending−₩1.03bn−₩1.09bn−₩3.90bn−₩1.03bn−₩2.23bn−₩2.88bn−₩3.72bn−₩1.45bn
Free cash flow₩12.15bn₩12.07bn₩8.73bn₩12.76bn₩9.71bn₩6.04bn₩44.41bn₩10.23bn
Total assets—₩511.20bn₩498.09bn₩479.89bn₩467.23bn₩478.94bn₩472.68bn₩448.56bn
Cash and short-term investments——————₩204.30bn₩194.09bn
Shareholders' equity—₩457.76bn₩454.36bn₩437.61bn₩425.04bn₩422.59bn₩431.69bn₩415.10bn

Financial ratios

Data as of 1 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2013
Gross margin40.0%39.8%40.6%34.8%31.9%28.0%—————
Operating margin27.5%26.3%27.5%22.2%12.9%11.9%—————
Net margin23.4%24.9%25.1%18.5%13.3%3.8%—————
Return on equity11.1%11.0%11.7%9.0%5.6%1.6%—————
Return on assets10.1%10.1%10.7%8.2%5.1%1.4%—————
Free cash flow yield——————5.6%3.3%11.3%——
Revenue growth12.6%0.9%3.3%24.6%6.2%-2.8%—————
Earnings growth5.9%0.4%39.8%73.9%268.7%-59.0%—————
Current ratio13.90x14.17x12.98x11.24x13.20x13.04x—————
Debt to equity—0.00x0.00x0.00x0.00x0.00x0.01x————
Equity ratio91.2%91.3%91.1%91.6%90.7%90.3%—————
Interest coverage5992.27x11333.02x2755.59x3911.21x6759.07x136.34x—————
R&D as a share of sales—————————1.4%1.3%
Buybacks as a share of market value——————0.0%-0.3%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue5.5%9.2%0.3%
Operating income13.2%29.0%1.0%
Net income14.1%56.9%1.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin39.9%38.9%36.5%34.2%
Operating margin26.9%25.9%22.3%20.5%
Net margin24.1%23.0%19.2%17.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings7.26.57.27.811.132.720.319.413.09.5
Price to sales1.71.61.81.41.51.31.81.81.71.6

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 30 Mar 2026.

FY2026FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year1,350.002,200.00600.00500.00500.00500.00500.00400.00
  • 10-for-1 split · 18 Jul 2000
  • 1.185-for-1 split · 3 May 2000
  • 3.456-for-1 split · 4 Jan 1999

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.