D 
960
+0.31%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.47trn
FY2016FY2025
Net income
₩2.13bn
FY2016FY2025
Free cash flow
−₩24.09bn
FY2016FY2025
Shareholders' equity
₩284.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.47trn | ₩1.34trn | ₩1.32trn | ₩1.44trn | ₩1.28trn | ₩933.56bn | ₩898.99bn | ₩951.26bn | ₩983.29bn | ₩817.68bn |
| Gross profit | ₩86.70bn | ₩66.10bn | ₩30.53bn | ₩53.50bn | ₩103.92bn | ₩59.34bn | ₩47.08bn | ₩50.49bn | ₩72.01bn | ₩59.82bn |
| Research and development | ₩283.4m | ₩265.4m | ₩331.8m | ₩419.5m | ₩471.2m | ₩419.9m | ₩415.6m | ₩414.0m | ₩374.5m | ₩400.6m |
| Operating income | ₩18.36bn | ₩27.38bn | −₩9.27bn | ₩8.95bn | ₩61.25bn | ₩28.13bn | ₩17.98bn | ₩17.36bn | ₩40.62bn | ₩30.24bn |
| Net income | ₩2.13bn | ₩4.39bn | −₩19.41bn | ₩3.70bn | ₩26.03bn | ₩6.55bn | ₩5.06bn | ₩9.82bn | ₩12.73bn | ₩9.20bn |
| Diluted earnings per share | 27.66 | 57.09 | -252.38 | 48.07 | 338.44 | 85.20 | 65.77 | 127.74 | 165.56 | 119.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩925.18bn | ₩838.56bn | ₩759.53bn | ₩840.15bn | ₩810.74bn | ₩620.28bn | ₩576.14bn | ₩569.96bn | ₩563.39bn | ₩565.99bn |
| Total liabilities | ₩623.02bn | ₩523.19bn | ₩509.27bn | ₩563.44bn | ₩536.62bn | ₩398.93bn | ₩361.06bn | ₩354.22bn | ₩368.90bn | ₩386.75bn |
| Debt | ₩102.42bn | ₩25.02bn | ₩69.09bn | ₩132.59bn | ₩138.28bn | ₩69.41bn | ₩289.95bn | ₩290.63bn | ₩309.41bn | ₩317.82bn |
| Shareholders' equity | ₩284.29bn | ₩280.12bn | ₩220.73bn | ₩246.16bn | ₩243.20bn | ₩190.13bn | ₩184.37bn | ₩183.46bn | ₩160.99bn | ₩147.29bn |
| Shares outstanding | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m | 77m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩16.89bn | ₩36.53bn | −₩10.74bn | ₩32.46bn | −₩38.70bn | −₩12.88bn | ₩11.95bn | ₩28.76bn | ₩10.76bn | ₩42.88bn |
| Capital spending | −₩7.20bn | −₩6.97bn | −₩5.75bn | −₩8.48bn | −₩24.12bn | −₩20.74bn | −₩3.94bn | −₩9.45bn | −₩2.33bn | −₩8.87bn |
| Free cash flow | −₩24.09bn | ₩29.57bn | −₩16.49bn | ₩23.98bn | −₩62.81bn | −₩33.63bn | ₩8.01bn | ₩19.31bn | ₩8.43bn | ₩34.01bn |
| Dividends paid | — | — | — | −₩2.29bn | −₩165.9m | −₩769.1m | −₩2.31bn | −₩2.05bn | −₩2.05bn | −₩2.05bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩496.77bn | ₩429.14bn | ₩400.88bn | ₩358.85bn | ₩338.05bn | ₩372.45bn | ₩320.32bn | ₩314.99bn |
| Gross profit | ₩36.66bn | ₩35.16bn | ₩39.52bn | ₩16.74bn | ₩7.54bn | ₩22.90bn | ₩15.32bn | ₩5.68bn |
| Operating income | ₩22.37bn | ₩23.81bn | ₩25.93bn | ₩7.67bn | −₩855.5m | ₩9.33bn | ₩8.95bn | −₩2.53bn |
| Net income | ₩8.29bn | ₩13.95bn | ₩1.35bn | −₩1.00bn | −₩1.70bn | ₩3.48bn | ₩1.18bn | −₩685.0m |
| Diluted earnings per share | 107.79 | 181.38 | 17.53 | -13.01 | -22.12 | 45.26 | 15.33 | -8.91 |
| Cash from operations | ₩8.89bn | −₩15.04bn | ₩3.97bn | −₩10.85bn | ₩12.61bn | −₩22.62bn | ₩30.73bn | ₩13.43bn |
| Capital spending | −₩1.15bn | −₩845.0m | −₩2.60bn | −₩1.89bn | −₩1.65bn | −₩1.06bn | −₩3.63bn | −₩980.0m |
| Free cash flow | ₩7.74bn | −₩15.88bn | ₩1.37bn | −₩12.74bn | ₩10.96bn | −₩23.68bn | ₩27.11bn | ₩12.45bn |
| Total assets | ₩1.00trn | ₩966.93bn | ₩925.18bn | ₩860.86bn | ₩847.07bn | ₩875.53bn | ₩838.56bn | ₩763.22bn |
| Debt | ₩97.02bn | ₩100.59bn | ₩102.42bn | ₩94.30bn | ₩86.09bn | ₩31.21bn | ₩25.02bn | ₩26.95bn |
| Shareholders' equity | ₩314.59bn | ₩304.40bn | ₩284.29bn | ₩283.64bn | ₩284.49bn | ₩283.54bn | ₩280.12bn | ₩223.86bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 9.5% | 3.8% |
| Operating income | 27.1% | -8.2% | — |
| Net income | -16.8% | -20.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.4% | 4.3% | 5.1% | 5.1% |
| Operating margin | 1.6% | 0.8% | 1.7% | 1.7% |
| Net margin | 0.2% | -0.2% | 0.3% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.2 | 21.7 | -5.0 | 25.1 | 5.4 | 18.1 | 21.7 | 7.2 | 6.4 | 8.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2021.
| FY2022 | FY2020 | FY2019 | FY2018 | FY2013 | FY2011 | FY2010 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 10.00 | 30.00 | 25.00 | 30.00 | 30.00 | 30.00 | 10.00 |
- 10-for-1 split · 16 Apr 2008
- 21-for-20 split · 3 Jan 1995
- 21-for-20 split · 3 Jan 1994
- 1.15-for-1 split · 23 Aug 1993
- 1.04-for-1 split · 4 Jan 1993
- 1.04-for-1 split · 3 Jan 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.