M 
1,317
-1.20%
Close of 5 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩124.02bn
FY2016FY2025
Net income
₩1.50bn
FY2016FY2025
Free cash flow
−₩2.90bn
FY2016FY2025
Shareholders' equity
₩87.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩124.02bn | ₩126.34bn | ₩129.76bn | ₩120.87bn | ₩106.40bn | ₩117.13bn | ₩117.95bn | ₩113.03bn | ₩117.36bn | ₩121.40bn |
| Gross profit | ₩26.01bn | ₩27.25bn | ₩31.42bn | ₩25.73bn | ₩24.91bn | ₩31.78bn | ₩24.66bn | ₩20.21bn | ₩29.06bn | ₩30.73bn |
| Operating income | ₩317.2m | ₩983.2m | ₩6.49bn | ₩2.90bn | ₩3.43bn | ₩9.33bn | ₩2.77bn | −₩2.50bn | ₩4.95bn | ₩7.57bn |
| Net income | ₩1.50bn | ₩1.24bn | ₩9.14bn | ₩2.34bn | ₩3.27bn | ₩7.92bn | ₩2.43bn | −₩1.83bn | ₩4.12bn | ₩5.44bn |
| Diluted earnings per share | 40.96 | 33.90 | 250.11 | 63.87 | 89.38 | 216.57 | 66.49 | -50.09 | 112.80 | 148.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩100.56bn | ₩97.17bn | ₩97.05bn | ₩97.79bn | ₩93.96bn | ₩91.31bn | ₩77.10bn | ₩77.51bn | ₩82.62bn | ₩80.56bn |
| Total liabilities | ₩13.13bn | ₩16.47bn | ₩15.76bn | ₩20.18bn | ₩18.72bn | ₩20.10bn | ₩11.98bn | ₩12.99bn | ₩12.62bn | ₩11.94bn |
| Debt | — | — | — | — | — | ₩5.00bn | ₩500.0m | ₩500.0m | ₩500.0m | ₩500.0m |
| Shareholders' equity | ₩87.43bn | ₩80.70bn | ₩81.28bn | ₩77.62bn | ₩75.23bn | ₩71.21bn | ₩65.12bn | ₩64.52bn | ₩70.01bn | ₩68.62bn |
| Shares outstanding | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩2.59bn | ₩4.26bn | ₩7.09bn | ₩6.57bn | ₩10.93bn | ₩6.66bn | ₩7.83bn | ₩1.99bn | ₩7.94bn | ₩6.43bn |
| Capital spending | −₩5.50bn | −₩7.70bn | −₩2.55bn | −₩3.21bn | −₩9.55bn | −₩5.91bn | −₩2.56bn | −₩2.51bn | −₩3.17bn | −₩3.80bn |
| Free cash flow | −₩2.90bn | −₩3.44bn | ₩4.54bn | ₩3.35bn | ₩1.37bn | ₩756.2m | ₩5.27bn | −₩518.6m | ₩4.77bn | ₩2.63bn |
| Dividends paid | — | −₩1.83bn | −₩5.48bn | — | −₩2.74bn | −₩1.83bn | −₩1.83bn | −₩3.66bn | −₩2.74bn | −₩1.83bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩34.53bn | ₩32.29bn | ₩31.56bn | ₩30.98bn | ₩29.82bn | ₩31.66bn | ₩31.08bn | ₩30.83bn |
| Gross profit | ₩8.59bn | ₩7.91bn | ₩6.91bn | ₩6.75bn | ₩6.41bn | ₩5.93bn | ₩5.17bn | ₩6.33bn |
| Operating income | ₩1.12bn | ₩326.0m | ₩252.2m | ₩11.6m | ₩435.4m | −₩382.0m | −₩1.64bn | ₩39.1m |
| Net income | ₩590.7m | ₩337.2m | ₩1.08bn | ₩118.1m | ₩458.4m | −₩161.0m | −₩1.03bn | ₩125.9m |
| Diluted earnings per share | 16.16 | 9.22 | 29.59 | 3.23 | 12.54 | -4.40 | -28.15 | 3.44 |
| Cash from operations | ₩4.10bn | ₩2.62bn | −₩367.0m | ₩1.72bn | ₩149.0m | ₩1.09bn | −₩311.0m | −₩694.0m |
| Capital spending | −₩341.0m | −₩1.38bn | −₩720.0m | −₩1.74bn | −₩2.02bn | −₩1.02bn | −₩4.67bn | −₩1.19bn |
| Free cash flow | ₩3.76bn | ₩1.23bn | −₩1.09bn | −₩12.0m | −₩1.87bn | ₩63.0m | −₩4.98bn | −₩1.89bn |
| Total assets | ₩103.38bn | ₩104.30bn | ₩100.56bn | ₩96.78bn | ₩96.10bn | ₩95.06bn | ₩97.17bn | ₩97.17bn |
| Shareholders' equity | ₩86.53bn | ₩85.94bn | ₩87.43bn | ₩81.11bn | ₩80.99bn | ₩80.53bn | ₩80.70bn | ₩81.73bn |
Financial ratios
Data as of 12 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.0% | 21.6% | 24.2% | 21.3% | 23.4% | 27.1% | — | — | — | — | — |
| Operating margin | 0.3% | 0.8% | 5.0% | 2.4% | 3.2% | 8.0% | — | — | — | — | — |
| Net margin | 1.2% | 1.0% | 7.0% | 1.9% | 3.1% | 6.8% | — | — | — | — | — |
| Return on equity | 1.7% | 1.5% | 11.2% | 3.0% | 4.3% | 11.1% | — | — | — | — | — |
| Return on assets | 1.5% | 1.3% | 9.4% | 2.4% | 3.5% | 8.7% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 19.5% | — | 20.8% | 19.2% | — |
| Revenue growth | -1.8% | -2.6% | 7.4% | 13.6% | -9.2% | -0.7% | — | — | — | — | — |
| Earnings growth | 20.8% | -86.4% | 291.6% | -28.5% | -58.7% | 225.7% | — | — | — | — | — |
| Current ratio | 3.55x | 2.87x | 3.34x | 2.07x | 1.91x | 2.82x | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | 0.07x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 86.9% | 83.0% | 83.8% | 79.4% | 80.1% | 78.0% | — | — | — | — | — |
| Interest coverage | 7.69x | 18.74x | 53.80x | 14.75x | 17.64x | 44.34x | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | — | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 1.1% | -0.1% |
| Operating income | -52.2% | -49.2% | -25.8% |
| Net income | -13.8% | -28.3% | -11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 22.0% | 23.1% | 22.8% |
| Operating margin | 0.5% | 2.1% | 3.2% | 3.2% |
| Net margin | 1.1% | 2.8% | 3.5% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 52.0 | 85.7 | 10.5 | 44.6 | 43.5 | 23.3 | 54.6 | -69.9 | 43.9 | 46.0 |
| Price to sales | 0.6 | 0.8 | 0.7 | 0.9 | 1.3 | 1.6 | 1.1 | 1.1 | 1.5 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Mar 2024.
| FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 150.00 | 75.00 | 50.00 | 50.00 | 100.00 | 75.00 | 50.00 |
- 1-to-0.667 reverse split · 21 Jan 2002
- 1-to-0.0949 reverse split · 20 May 1999
- 1.087-for-1 split · 14 Jun 1993
- 1.195-for-1 split · 13 Sept 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.