K 
2,935
+1.21%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩379.70bn
FY2016FY2025
Net income
₩5.64bn
FY2016FY2025
Free cash flow
₩18.65bn
FY2016FY2025
Shareholders' equity
₩240.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩379.70bn | ₩374.23bn | ₩345.41bn | ₩402.64bn | ₩403.33bn | ₩329.31bn | ₩358.80bn | ₩331.10bn | ₩299.99bn | ₩274.87bn |
| Gross profit | ₩77.72bn | ₩84.08bn | ₩57.69bn | ₩103.83bn | ₩101.91bn | ₩68.56bn | ₩84.75bn | ₩75.74bn | ₩47.15bn | ₩46.83bn |
| Operating income | ₩15.13bn | ₩24.23bn | −₩2.25bn | ₩28.06bn | ₩36.25bn | ₩3.37bn | ₩23.56bn | ₩19.69bn | ₩7.36bn | ₩10.58bn |
| Net income | ₩5.64bn | ₩15.33bn | −₩10.74bn | ₩14.33bn | ₩24.37bn | −₩8.93bn | ₩13.97bn | ₩13.22bn | ₩3.58bn | ₩5.13bn |
| Diluted earnings per share | 139.96 | 380.38 | -266.54 | 355.70 | 604.87 | -221.54 | 346.74 | 329.16 | 90.11 | 129.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩526.81bn | ₩544.97bn | ₩538.96bn | ₩548.25bn | ₩579.49bn | ₩505.10bn | ₩472.08bn | ₩413.00bn | ₩357.95bn | ₩344.30bn |
| Total liabilities | ₩261.79bn | ₩279.54bn | ₩287.26bn | ₩282.10bn | ₩327.62bn | ₩276.72bn | ₩234.65bn | ₩189.24bn | ₩147.02bn | ₩136.01bn |
| Debt | ₩31.81bn | ₩34.12bn | ₩48.31bn | ₩54.56bn | ₩43.50bn | ₩44.11bn | ₩173.46bn | ₩127.35bn | ₩95.67bn | ₩72.67bn |
| Shareholders' equity | ₩240.34bn | ₩240.12bn | ₩227.12bn | ₩242.08bn | ₩230.33bn | ₩208.82bn | ₩218.49bn | ₩206.84bn | ₩194.37bn | ₩192.44bn |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩33.73bn | ₩63.24bn | ₩26.20bn | ₩21.20bn | ₩9.23bn | ₩54.55bn | ₩6.77bn | ₩1.87bn | ₩5.32bn | ₩19.01bn |
| Capital spending | −₩15.08bn | −₩24.44bn | −₩29.58bn | −₩53.56bn | −₩29.45bn | −₩41.96bn | −₩51.04bn | −₩18.18bn | −₩28.30bn | −₩9.10bn |
| Free cash flow | ₩18.65bn | ₩38.80bn | −₩3.38bn | −₩32.36bn | −₩20.22bn | ₩12.60bn | −₩44.27bn | −₩16.31bn | −₩22.98bn | ₩9.91bn |
| Dividends paid | −₩2.28bn | −₩2.29bn | −₩2.86bn | −₩2.59bn | −₩2.52bn | −₩2.67bn | −₩2.32bn | −₩2.23bn | −₩2.43bn | −₩2.21bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩118.96bn | ₩107.86bn | ₩89.22bn | ₩90.72bn | ₩100.33bn | ₩99.44bn | ₩91.78bn | ₩92.66bn |
| Gross profit | ₩29.87bn | ₩22.65bn | ₩25.30bn | ₩16.58bn | ₩21.06bn | ₩21.46bn | ₩27.51bn | ₩19.23bn |
| Operating income | ₩15.42bn | ₩8.99bn | ₩6.79bn | ₩3.42bn | ₩5.41bn | ₩5.32bn | ₩8.40bn | ₩2.53bn |
| Net income | ₩9.98bn | ₩5.19bn | ₩3.54bn | ₩1.45bn | −₩1.86bn | ₩2.51bn | ₩5.55bn | ₩191.4m |
| Diluted earnings per share | 247.69 | 128.77 | 87.74 | 36.01 | -46.14 | 62.35 | 137.84 | 4.75 |
| Cash from operations | ₩18.40bn | −₩7.14bn | ₩8.13bn | ₩16.83bn | ₩10.18bn | −₩1.42bn | ₩15.42bn | ₩24.34bn |
| Capital spending | −₩4.89bn | −₩4.48bn | −₩4.06bn | −₩5.12bn | −₩4.17bn | −₩1.72bn | −₩6.48bn | −₩6.31bn |
| Free cash flow | ₩13.51bn | −₩11.62bn | ₩4.07bn | ₩11.71bn | ₩6.01bn | −₩3.15bn | ₩8.94bn | ₩18.03bn |
| Total assets | ₩569.21bn | ₩549.85bn | ₩526.81bn | ₩544.50bn | ₩541.91bn | ₩538.71bn | ₩544.97bn | ₩541.54bn |
| Debt | ₩30.61bn | ₩31.21bn | ₩31.81bn | ₩33.51bn | ₩35.21bn | ₩36.92bn | ₩34.12bn | ₩38.80bn |
| Shareholders' equity | ₩253.34bn | ₩242.76bn | ₩240.34bn | ₩238.86bn | ₩237.72bn | ₩239.90bn | ₩240.12bn | ₩235.14bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | 2.9% | 3.7% |
| Operating income | -18.6% | 35.0% | 8.5% |
| Net income | -26.7% | — | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.5% | 21.5% | 22.1% | 21.0% |
| Operating margin | 5.2% | 4.3% | 4.7% | 4.6% |
| Net margin | 2.8% | 1.6% | 1.8% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.8 | 7.1 | -14.4 | 11.5 | 11.5 | -31.8 | 22.3 | 17.6 | 64.4 | 38.5 |
| Price to sales | 0.5 | 0.3 | 0.5 | 0.4 | 0.7 | 0.9 | 0.9 | 0.7 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 10-for-1 split · 24 Aug 2009
- 1.154-for-1 split · 18 Jul 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.