K 
40,150
-0.62%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩276.16bn
FY2016FY2025
Net income
₩18.49bn
FY2016FY2025
Free cash flow
₩1.18bn
FY2016FY2025
Shareholders' equity
₩495.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩276.16bn | ₩293.71bn | ₩305.34bn | ₩275.54bn | ₩298.46bn | ₩310.53bn | ₩258.42bn | ₩195.20bn | ₩157.70bn | ₩1.18trn |
| Gross profit | ₩47.63bn | ₩52.84bn | ₩47.60bn | ₩38.17bn | ₩38.44bn | ₩42.83bn | ₩48.69bn | ₩30.83bn | ₩17.84bn | ₩117.10bn |
| Operating income | ₩18.82bn | ₩24.40bn | ₩21.72bn | ₩14.73bn | ₩17.43bn | ₩20.67bn | ₩9.35bn | ₩45.61bn | ₩37.24bn | ₩28.67bn |
| Net income | ₩18.49bn | ₩21.67bn | ₩19.91bn | ₩14.21bn | ₩14.64bn | ₩15.25bn | ₩9.11bn | ₩27.27bn | ₩49.24bn | ₩17.99bn |
| Diluted earnings per share | 8,196.33 | 9,605.40 | 8,825.46 | 6,298.88 | 6,487.49 | 6,756.75 | 4,035.30 | 11,998.60 | 21,664.01 | 9,873.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩613.35bn | ₩616.32bn | ₩606.92bn | ₩586.81bn | ₩577.69bn | ₩589.28bn | ₩605.47bn | ₩592.00bn | ₩599.28bn | ₩1.13trn |
| Total liabilities | ₩115.07bn | ₩133.83bn | ₩141.33bn | ₩136.11bn | ₩137.94bn | ₩158.53bn | ₩190.93bn | ₩194.14bn | ₩198.87bn | ₩538.20bn |
| Debt | ₩8.03bn | ₩11.61bn | ₩22.64bn | ₩28.68bn | ₩35.54bn | ₩43.42bn | ₩98.64bn | ₩116.95bn | ₩130.85bn | ₩147.68bn |
| Shareholders' equity | ₩495.13bn | ₩479.54bn | ₩462.53bn | ₩447.85bn | ₩431.66bn | ₩421.86bn | ₩406.69bn | ₩389.49bn | ₩352.90bn | ₩543.65bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩4.54bn | ₩23.64bn | ₩20.28bn | ₩27.23bn | ₩25.40bn | ₩18.46bn | ₩32.39bn | ₩12.51bn | ₩60.16bn | ₩26.88bn |
| Capital spending | −₩3.37bn | −₩2.37bn | −₩1.37bn | −₩4.12bn | −₩4.84bn | −₩5.71bn | −₩4.87bn | −₩5.67bn | −₩22.33bn | −₩35.01bn |
| Free cash flow | ₩1.18bn | ₩21.27bn | ₩18.90bn | ₩23.11bn | ₩20.56bn | ₩12.74bn | ₩27.52bn | ₩6.85bn | ₩37.83bn | −₩8.13bn |
| Dividends paid | −₩1.65bn | −₩1.65bn | −₩1.65bn | −₩1.65bn | −₩1.10bn | −₩1.14bn | −₩1.14bn | −₩1.37bn | −₩4.39bn | −₩4.75bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩62.47bn | ₩54.26bn | ₩96.85bn | ₩61.06bn | ₩51.77bn | ₩66.48bn | ₩82.60bn | ₩63.06bn |
| Gross profit | ₩9.64bn | ₩9.06bn | ₩29.01bn | ₩4.55bn | ₩4.95bn | ₩9.13bn | ₩32.77bn | ₩4.34bn |
| Operating income | −₩2.50bn | ₩1.92bn | ₩20.81bn | −₩2.92bn | −₩1.26bn | ₩2.20bn | ₩25.73bn | −₩3.11bn |
| Net income | ₩721.1m | ₩3.01bn | ₩16.59bn | −₩2.37bn | ₩178.0m | ₩4.10bn | ₩21.54bn | −₩2.59bn |
| Diluted earnings per share | 319.57 | 1,332.13 | 7,351.64 | -1,049.26 | 78.88 | 1,815.07 | 9,544.06 | -1,149.09 |
| Cash from operations | ₩10.73bn | ₩14.02bn | −₩6.62bn | −₩204.0m | ₩5.36bn | ₩6.00bn | −₩1.21bn | ₩3.92bn |
| Capital spending | −₩1.32bn | −₩376.0m | −₩454.0m | −₩994.0m | −₩1.74bn | −₩174.0m | −₩542.0m | −₩443.0m |
| Free cash flow | ₩9.41bn | ₩13.65bn | −₩7.07bn | −₩1.20bn | ₩3.62bn | ₩5.83bn | −₩1.75bn | ₩3.48bn |
| Total assets | ₩616.05bn | ₩624.22bn | ₩613.35bn | ₩598.73bn | ₩602.76bn | ₩607.68bn | ₩616.32bn | ₩592.91bn |
| Debt | ₩7.41bn | ₩7.70bn | ₩8.03bn | ₩8.35bn | ₩10.44bn | ₩10.76bn | ₩11.61bn | ₩16.66bn |
| Shareholders' equity | ₩497.33bn | ₩497.96bn | ₩495.13bn | ₩480.39bn | ₩483.32bn | ₩483.08bn | ₩479.54bn | ₩461.99bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | -2.3% | -15.7% |
| Operating income | 8.5% | -1.9% | -1.5% |
| Net income | 9.2% | 3.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.6% | 16.2% | 15.2% | 11.6% |
| Operating margin | 7.6% | 6.9% | 6.7% | 5.1% |
| Net margin | 7.0% | 6.5% | 5.9% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.3 | 6.3 | 7.7 | 15.6 | 5.5 | 4.6 | 9.1 | 3.1 | 2.0 | 9.6 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.8 | 0.3 | 0.2 | 0.3 | 0.4 | 0.6 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,500.00 | 750.00 | 750.00 | 500.00 | 500.00 | 500.00 | 500.00 | 2,278.112 |
- 1-to-0.5487 reverse split · 12 May 2017
- 11-for-10 split · 28 Mar 2011
- 6-for-5 split · 19 Aug 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.