Y 
3,810
-0.26%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩351.42bn
FY2016FY2025
Net income
₩12.16bn
FY2016FY2025
Free cash flow
₩4.91bn
FY2016FY2025
Shareholders' equity
₩81.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩351.42bn | ₩301.70bn | ₩292.31bn | ₩284.85bn | ₩235.52bn | ₩179.40bn | ₩232.62bn | ₩226.75bn | ₩180.46bn | ₩156.39bn |
| Gross profit | ₩25.63bn | ₩18.23bn | ₩23.96bn | ₩5.75bn | −₩32.8m | ₩10.34bn | ₩25.65bn | ₩21.93bn | ₩19.14bn | ₩22.84bn |
| Research and development | ₩199.6m | ₩323.4m | ₩133.9m | ₩173.5m | ₩216.4m | ₩162.3m | ₩346.6m | ₩457.8m | ₩449.3m | ₩156.9m |
| Operating income | ₩15.23bn | ₩9.88bn | ₩9.40bn | ₩5.07bn | −₩22.95bn | −₩6.96bn | ₩3.55bn | ₩3.05bn | ₩7.22bn | ₩10.83bn |
| Net income | ₩12.16bn | ₩8.65bn | ₩7.54bn | ₩469.4m | −₩18.52bn | −₩9.05bn | ₩264.1m | ₩1.03bn | ₩4.66bn | ₩9.24bn |
| Diluted earnings per share | 231.00 | 164.39 | 143.15 | 8.92 | -351.82 | -180.06 | 6.15 | 19.58 | 88.53 | 175.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩236.09bn | ₩216.77bn | ₩210.00bn | ₩220.74bn | ₩211.56bn | ₩197.59bn | ₩201.88bn | ₩208.40bn | ₩179.81bn | ₩137.79bn |
| Total liabilities | ₩154.55bn | ₩143.81bn | ₩142.47bn | ₩158.04bn | ₩150.71bn | ₩123.90bn | ₩131.16bn | ₩138.83bn | ₩109.62bn | ₩70.14bn |
| Debt | ₩23.87bn | ₩30.20bn | ₩27.61bn | ₩33.48bn | ₩44.97bn | ₩41.64bn | ₩97.30bn | ₩102.94bn | ₩83.68bn | ₩45.22bn |
| Shareholders' equity | ₩81.54bn | ₩72.97bn | ₩67.53bn | ₩62.70bn | ₩60.86bn | ₩73.69bn | ₩70.72bn | ₩69.57bn | ₩70.19bn | ₩67.65bn |
| Shares outstanding | 53m | 53m | 53m | 53m | 53m | 50m | 43m | 53m | 53m | 53m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩14.22bn | ₩14.77bn | ₩11.14bn | ₩5.32bn | −₩11.26bn | ₩6.97bn | ₩3.36bn | ₩6.76bn | ₩3.88bn | ₩7.00bn |
| Capital spending | −₩9.31bn | −₩11.05bn | −₩1.67bn | −₩2.65bn | −₩6.13bn | −₩1.33bn | −₩5.15bn | −₩22.14bn | −₩37.67bn | −₩25.72bn |
| Free cash flow | ₩4.91bn | ₩3.72bn | ₩9.47bn | ₩2.67bn | −₩17.39bn | ₩5.63bn | −₩1.79bn | −₩15.38bn | −₩33.78bn | −₩18.72bn |
| Dividends paid | −₩1.50bn | −₩1.03bn | — | — | −₩753.6m | — | — | −₩1.31bn | −₩1.31bn | −₩1.31bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩92.15bn | ₩90.08bn | ₩84.73bn | ₩85.44bn | ₩97.01bn | ₩84.26bn | ₩70.70bn | ₩81.60bn |
| Gross profit | ₩8.80bn | ₩8.30bn | ₩4.06bn | ₩7.30bn | ₩9.99bn | ₩6.07bn | ₩7.38bn | ₩6.17bn |
| Operating income | ₩5.46bn | ₩5.20bn | — | ₩4.45bn | ₩6.70bn | ₩3.19bn | ₩3.68bn | ₩3.48bn |
| Net income | ₩3.59bn | ₩3.47bn | ₩3.29bn | ₩2.84bn | ₩3.42bn | ₩2.61bn | ₩3.14bn | ₩2.27bn |
| Diluted earnings per share | 68.24 | 65.99 | 62.56 | 53.92 | 64.92 | 49.59 | 59.64 | 43.20 |
| Cash from operations | ₩3.16bn | ₩3.78bn | ₩7.89bn | ₩4.18bn | ₩4.41bn | −₩2.27bn | −₩2.08bn | ₩13.36bn |
| Capital spending | −₩1.67bn | −₩1.74bn | −₩2.89bn | −₩3.49bn | −₩1.06bn | −₩1.86bn | −₩1.13bn | −₩745.0m |
| Free cash flow | ₩1.49bn | ₩2.04bn | ₩5.00bn | ₩697.0m | ₩3.35bn | −₩4.13bn | −₩3.21bn | ₩12.62bn |
| Total assets | ₩239.67bn | ₩234.61bn | ₩236.09bn | ₩237.08bn | ₩234.37bn | ₩231.53bn | ₩216.77bn | ₩209.46bn |
| Debt | ₩15.21bn | ₩17.09bn | ₩23.87bn | ₩25.02bn | ₩24.16bn | ₩25.89bn | ₩30.20bn | ₩31.91bn |
| Shareholders' equity | ₩85.79bn | ₩82.29bn | ₩81.54bn | ₩79.97bn | ₩77.13bn | ₩73.72bn | ₩72.97bn | ₩70.99bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 7.3% | 6.0% | 8.2% | 2.0% | -0.0% | 5.8% | — | — |
| Operating margin | 4.3% | 3.3% | 3.2% | 1.8% | -9.7% | -3.9% | — | — |
| Net margin | 3.5% | 2.9% | 2.6% | 0.2% | -7.9% | -5.0% | — | — |
| Return on equity | 14.9% | 11.9% | 11.2% | 0.7% | -30.4% | -12.3% | — | — |
| Return on assets | 5.2% | 4.0% | 3.6% | 0.2% | -8.8% | -4.6% | — | — |
| Free cash flow yield | — | — | — | 4.2% | -2.7% | 4.5% | 5.4% | 12.1% |
| Revenue growth | 16.5% | 3.2% | 2.6% | 20.9% | 31.3% | -22.9% | — | — |
| Earnings growth | 40.5% | 14.8% | 1505.4% | -102.5% | 104.7% | -3525.3% | — | — |
| Current ratio | 1.15x | 1.11x | 1.06x | 0.96x | 0.98x | 1.07x | — | — |
| Debt to equity | 0.29x | 0.41x | 0.41x | 0.53x | 0.74x | 0.57x | — | — |
| Equity ratio | 34.5% | 33.7% | 32.2% | 28.4% | 28.8% | 37.3% | — | — |
| Interest coverage | 4.09x | 2.17x | 1.86x | 1.12x | -9.44x | -2.71x | — | — |
| R&D as a share of sales | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% | 0.1% | — | — |
| Buybacks as a share of market value | — | — | — | 0.0% | -4.8% | -17.0% | 9.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 14.4% | 7.7% |
| Operating income | 44.2% | — | -0.3% |
| Net income | 195.9% | — | -0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.7% | 6.0% | 5.1% | 7.7% |
| Operating margin | 3.8% | 3.2% | 0.6% | 1.9% |
| Net margin | 3.2% | 2.3% | 0.1% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.6 | 27.4 | 30.9 | 446.4 | -22.9 | -63.9 | — | 338.3 | 78.2 | 54.3 |
| Price to sales | 0.7 | 0.8 | 0.8 | 0.7 | 1.8 | 3.2 | 1.5 | 1.5 | 2.0 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2021 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 100.00 | 75.00 | 150.00 | 150.00 | 150.00 | 100.00 | 250.00 |
- 10-for-1 split · 23 Apr 2001
- 11-for-10 split · 24 Jun 1999
- 21-for-20 split · 4 Jan 1993
- 11-for-10 split · 3 Jan 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.