K 
2,335
-1.68%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩389.80bn
FY2016FY2025
Net income
−₩36.87bn
FY2016FY2025
Free cash flow
−₩45.90bn
FY2016FY2025
Shareholders' equity
₩20.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩389.80bn | ₩369.13bn | ₩381.63bn | ₩365.08bn | ₩392.29bn | ₩379.68bn | ₩375.03bn | ₩365.07bn | ₩339.92bn | ₩339.88bn |
| Gross profit | ₩36.38bn | ₩44.67bn | ₩53.53bn | ₩48.95bn | ₩60.27bn | ₩59.12bn | ₩62.72bn | ₩69.50bn | ₩69.59bn | ₩71.53bn |
| Research and development | ₩2.82bn | ₩3.78bn | ₩1.64bn | ₩2.04bn | ₩2.11bn | ₩2.25bn | ₩2.43bn | ₩3.08bn | ₩4.27bn | ₩4.15bn |
| Operating income | — | — | −₩3.89bn | −₩28.31bn | ₩1.80bn | ₩2.78bn | ₩3.22bn | ₩8.72bn | ₩11.34bn | ₩15.45bn |
| Net income | −₩36.87bn | −₩61.22bn | −₩1.26bn | −₩24.54bn | −₩6.21bn | ₩9.99bn | ₩129.2m | ₩9.54bn | ₩8.68bn | ₩16.98bn |
| Diluted earnings per share | -1,084.37 | -1,800.69 | -37.20 | -721.74 | -182.69 | 293.85 | 3.80 | 280.60 | 255.21 | 499.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩220.43bn | ₩192.75bn | ₩232.06bn | ₩297.55bn | ₩285.05bn | ₩292.28bn | ₩279.89bn | ₩272.56bn | ₩253.95bn | ₩243.98bn |
| Total liabilities | ₩199.62bn | ₩137.24bn | ₩111.67bn | ₩169.63bn | ₩101.83bn | ₩99.70bn | ₩95.44bn | ₩85.16bn | ₩71.58bn | ₩64.85bn |
| Debt | ₩15.00bn | ₩8.00bn | — | — | ₩1.72bn | — | ₩30.54bn | ₩17.50bn | — | ₩3.02bn |
| Shareholders' equity | ₩20.81bn | ₩55.51bn | ₩120.39bn | ₩127.92bn | ₩183.23bn | ₩192.58bn | ₩184.46bn | ₩187.41bn | ₩182.37bn | ₩176.24bn |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩20.60bn | −₩26.47bn | ₩10.15bn | −₩6.29bn | −₩4.13bn | ₩18.44bn | −₩2.66bn | −₩2.97bn | ₩19.78bn | ₩18.73bn |
| Capital spending | −₩25.29bn | −₩13.97bn | −₩5.98bn | −₩8.25bn | −₩6.88bn | −₩7.30bn | −₩12.42bn | −₩20.17bn | −₩16.11bn | −₩22.00bn |
| Free cash flow | −₩45.90bn | −₩40.44bn | ₩4.17bn | −₩14.54bn | −₩11.02bn | ₩11.14bn | −₩15.09bn | −₩23.14bn | ₩3.67bn | −₩3.27bn |
| Dividends paid | — | −₩713.1m | −₩857.0m | −₩1.08bn | −₩1.20bn | −₩1.20bn | −₩2.05bn | −₩1.88bn | −₩2.37bn | −₩1.88bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩97.43bn | ₩98.94bn | ₩91.44bn | ₩102.30bn | ₩102.18bn | ₩93.88bn | ₩84.69bn | ₩88.69bn |
| Gross profit | ₩8.35bn | ₩12.23bn | ₩4.69bn | ₩14.18bn | ₩7.43bn | ₩10.09bn | ₩7.47bn | ₩9.89bn |
| Operating income | — | ₩2.58bn | — | ₩3.63bn | — | ₩964.2m | −₩8.06bn | −₩4.62bn |
| Net income | −₩6.11bn | ₩825.7m | −₩31.09bn | ₩2.58bn | −₩8.57bn | ₩204.9m | −₩53.09bn | −₩5.93bn |
| Diluted earnings per share | -179.71 | 24.29 | -914.34 | 75.95 | -252.01 | 6.03 | -1,561.55 | -174.48 |
| Cash from operations | −₩14.91bn | ₩4.32bn | −₩1.39bn | −₩9.23bn | −₩7.49bn | −₩2.48bn | −₩3.08bn | −₩8.77bn |
| Capital spending | −₩5.47bn | −₩9.91bn | −₩6.47bn | −₩5.61bn | −₩8.27bn | −₩4.94bn | −₩3.77bn | −₩5.72bn |
| Free cash flow | −₩20.38bn | −₩5.59bn | −₩7.86bn | −₩14.85bn | −₩15.76bn | −₩7.43bn | −₩6.85bn | −₩14.49bn |
| Total assets | ₩242.42bn | ₩235.36bn | ₩220.43bn | ₩241.46bn | ₩218.34bn | ₩217.30bn | ₩192.75bn | ₩232.02bn |
| Debt | ₩19.92bn | ₩18.41bn | ₩15.00bn | ₩15.00bn | ₩8.00bn | ₩8.00bn | ₩8.00bn | — |
| Shareholders' equity | ₩16.62bn | ₩22.30bn | ₩20.81bn | ₩49.61bn | ₩46.56bn | ₩55.75bn | ₩55.51bn | ₩111.91bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 0.5% | 2.9% |
| Net income | 14.5% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.7% | 12.2% | 13.3% | 15.9% |
| Net margin | -12.9% | -8.2% | -5.3% | -1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.1 | -0.8 | -49.9 | -2.9 | -14.9 | 9.8 | — | 8.0 | 11.8 | 6.7 |
| Price to sales | 0.6 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 29.938 | 41.913 | 41.913 | 41.913 | 71.851 | 65.864 | 77.839 |
- 10-for-1 split · 18 Oct 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.