A 
3,210
-1.98%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩5.92bn
FY2016FY2025
Net income
−₩13.66bn
FY2016FY2025
Free cash flow
−₩4.71bn
FY2016FY2025
Shareholders' equity
₩7.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩5.92bn | ₩13.47bn | ₩5.40bn | ₩12.54bn | ₩21.57bn | ₩21.61bn | ₩31.36bn | ₩18.08bn | ₩35.87bn | ₩5.76bn |
| Research and development | — | — | ₩1.21bn | ₩862.7m | — | ₩134.1m | ₩266.4m | ₩238.7m | ₩235.7m | ₩11.3m |
| Operating income | −₩4.27bn | — | — | −₩7.80bn | −₩3.56bn | −₩3.98bn | −₩22.76bn | −₩19.51bn | −₩4.33bn | −₩6.13bn |
| Net income | −₩13.66bn | −₩7.48bn | −₩26.17bn | −₩16.92bn | −₩6.58bn | −₩5.66bn | −₩60.72bn | −₩26.54bn | −₩38.29bn | −₩9.65bn |
| Diluted earnings per share | -1,256.92 | -721.82 | -252.63 | -2,000.62 | -81.78 | -91.26 | -14,205.53 | -6,209.18 | -11,277.51 | -30,673.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩10.91bn | ₩23.30bn | ₩48.53bn | ₩73.16bn | ₩68.07bn | ₩27.37bn | ₩56.81bn | ₩124.16bn | ₩123.96bn | ₩95.17bn |
| Total liabilities | ₩3.66bn | ₩4.02bn | ₩22.16bn | ₩40.89bn | ₩22.88bn | ₩7.43bn | ₩66.30bn | ₩71.92bn | ₩72.54bn | ₩23.57bn |
| Debt | — | — | — | ₩18.50bn | — | — | ₩36.18bn | ₩38.26bn | ₩19.14bn | ₩17.50bn |
| Shareholders' equity | ₩7.24bn | ₩19.50bn | ₩26.37bn | ₩32.51bn | ₩45.44bn | ₩20.20bn | −₩7.26bn | ₩51.81bn | ₩51.04bn | ₩71.60bn |
| Shares outstanding | 11m | 10m | 104m | 8m | 81m | 62m | 4m | 4m | 3m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩4.71bn | −₩4.96bn | −₩10.68bn | −₩23.27bn | −₩8.69bn | −₩6.48bn | −₩8.79bn | −₩3.36bn | −₩1.83bn | −₩2.11bn |
| Capital spending | — | −₩796.3m | −₩1.26bn | −₩848.0m | −₩7.9m | −₩257.9m | −₩907.1m | −₩241.1m | −₩854.8m | −₩590.6m |
| Free cash flow | −₩4.71bn | −₩5.76bn | −₩11.94bn | −₩24.12bn | −₩8.70bn | −₩6.73bn | −₩9.70bn | −₩3.60bn | −₩2.69bn | −₩2.70bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.65bn | ₩654.6m | ₩1.34bn | ₩2.30bn | ₩1.68bn | ₩591.8m | ₩1.58bn | ₩3.18bn |
| Operating income | −₩692.1m | −₩209.0m | −₩1.05bn | −₩409.2m | −₩1.68bn | −₩1.13bn | −₩522.4m | −₩858.7m |
| Net income | −₩587.9m | −₩213.7m | −₩4.64bn | −₩321.4m | −₩6.60bn | −₩2.10bn | −₩8.07bn | −₩1.26bn |
| Diluted earnings per share | -29.04 | -11.02 | -426.77 | -29.58 | -607.40 | -193.17 | -778.86 | -121.77 |
| Cash from operations | −₩582.0m | −₩1.97bn | −₩1.63bn | −₩1.08bn | −₩1.73bn | −₩273.0m | −₩4.53bn | −₩1.01bn |
| Capital spending | — | −₩1.0m | — | — | — | — | — | −₩444.0m |
| Free cash flow | — | −₩1.97bn | — | — | — | — | — | −₩1.45bn |
| Total assets | ₩21.88bn | ₩22.16bn | ₩10.91bn | ₩14.35bn | ₩16.97bn | ₩22.56bn | ₩23.30bn | ₩33.11bn |
| Debt | — | — | — | — | — | — | — | ₩28.1m |
| Shareholders' equity | ₩18.90bn | ₩18.53bn | ₩7.24bn | ₩11.95bn | ₩12.09bn | ₩18.55bn | ₩19.50bn | ₩26.91bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -72.1% | — | — | -62.2% | -16.5% | -18.4% | -72.6% | -107.9% | — | — | — |
| Net margin | -230.7% | -55.5% | -484.6% | -134.9% | -30.5% | -26.2% | — | — | — | — | — |
| Return on equity | -188.6% | -38.3% | -99.2% | -52.1% | -14.5% | -28.0% | — | — | — | — | — |
| Return on assets | -125.2% | -32.1% | -53.9% | -23.1% | -9.7% | -20.7% | — | — | — | — | — |
| Revenue growth | -56.0% | 149.4% | -57.0% | -41.9% | -0.2% | -31.1% | — | — | — | — | — |
| Earnings growth | 82.7% | -71.4% | 54.6% | 157.0% | 16.3% | -90.7% | — | — | — | — | — |
| Current ratio | 1.12x | 2.02x | 0.83x | 2.31x | 2.03x | 3.28x | — | — | — | — | — |
| Debt to equity | — | — | — | 0.57x | — | — | -4.98x | 0.74x | 0.38x | 0.24x | 0.48x |
| Equity ratio | 66.4% | 83.7% | 54.3% | 44.4% | 66.8% | 73.8% | — | — | — | — | — |
| Interest coverage | -152.96x | — | — | -3.64x | -9.73x | -3.21x | -4.06x | -4.88x | — | — | — |
| R&D as a share of sales | — | — | 22.3% | 6.9% | — | 0.6% | 0.8% | 1.3% | 0.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.1% | -22.8% | 0.4% |
| Operating income | -18.2% | 1.4% | 1.1% |
| Net income | -6.9% | 19.3% | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | -109.0% | -172.0% | -95.0% | -124.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.7 | -27.0 | -175.8 | -20.7 | -837.6 | -2086.3 | -13.4 | -83.8 | -81.3 | -45.1 |
| Price to sales | 15.5 | 15.0 | — | 27.9 | 255.6 | — | 25.9 | 123.0 | 86.8 | 75.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Jan 1997.
- 1-to-0.1 reverse split · 14 Feb 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.