Y 
1,628
+0.43%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩433.48bn
FY2016FY2025
Net income
−₩52.33bn
FY2016FY2025
Free cash flow
₩34.12bn
FY2016FY2025
Shareholders' equity
₩135.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩433.48bn | ₩480.35bn | ₩497.50bn | ₩527.37bn | ₩408.60bn | ₩204.72bn | ₩197.50bn | ₩196.49bn | ₩177.43bn | ₩185.86bn |
| Gross profit | ₩25.43bn | ₩36.85bn | ₩34.18bn | ₩43.19bn | ₩44.12bn | ₩13.68bn | ₩30.49bn | ₩19.64bn | ₩20.42bn | ₩21.53bn |
| Research and development | — | — | — | — | — | — | — | — | ₩1.10bn | ₩1.08bn |
| Operating income | — | ₩3.43bn | ₩1.17bn | ₩43.19bn | ₩6.67bn | −₩22.41bn | ₩4.18bn | −₩1.71bn | ₩1.08bn | ₩515.2m |
| Net income | −₩52.33bn | −₩7.82bn | −₩6.40bn | −₩327.5m | ₩5.59bn | −₩20.16bn | ₩1.07bn | −₩5.21bn | −₩4.20bn | ₩267.9m |
| Diluted earnings per share | -968.74 | -144.67 | -118.51 | -6.06 | 103.46 | -373.24 | 19.76 | -96.49 | -83.38 | 5.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩399.83bn | ₩513.40bn | ₩544.10bn | ₩535.68bn | ₩518.96bn | ₩337.72bn | ₩310.86bn | ₩292.95bn | ₩298.11bn | ₩300.80bn |
| Total liabilities | ₩235.50bn | ₩296.56bn | ₩314.23bn | ₩337.53bn | ₩321.04bn | ₩191.14bn | ₩144.54bn | ₩126.57bn | ₩131.08bn | ₩128.04bn |
| Debt | ₩12.64bn | ₩23.42bn | ₩35.04bn | ₩59.72bn | ₩70.14bn | ₩34.73bn | ₩94.66bn | ₩82.03bn | ₩82.98bn | ₩79.76bn |
| Shareholders' equity | ₩135.77bn | ₩186.05bn | ₩194.62bn | ₩170.71bn | ₩165.88bn | ₩146.66bn | ₩166.23bn | ₩166.29bn | ₩166.94bn | ₩172.68bn |
| Shares outstanding | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 50m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩41.42bn | ₩19.95bn | ₩24.58bn | −₩2.86bn | −₩10.74bn | −₩8.17bn | −₩8.68bn | ₩7.92bn | −₩1.97bn | ₩9.45bn |
| Capital spending | −₩7.30bn | −₩9.12bn | −₩10.29bn | −₩6.99bn | −₩12.24bn | −₩17.46bn | −₩7.02bn | −₩6.10bn | −₩5.32bn | −₩9.40bn |
| Free cash flow | ₩34.12bn | ₩10.83bn | ₩14.29bn | −₩9.85bn | −₩22.98bn | −₩25.63bn | −₩15.71bn | ₩1.81bn | −₩7.29bn | ₩45.4m |
| Dividends paid | — | — | — | — | −₩1.22bn | −₩1.62bn | −₩540.2m | −₩504.0m | −₩1.51bn | −₩2.52bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩106.77bn | ₩96.43bn | ₩96.32bn | ₩109.90bn | ₩116.28bn | ₩110.98bn | ₩109.35bn | ₩114.34bn |
| Gross profit | ₩9.24bn | ₩6.38bn | ₩12.29bn | ₩1.38bn | ₩5.45bn | ₩6.32bn | ₩12.72bn | ₩7.23bn |
| Operating income | ₩1.98bn | −₩1.44bn | — | −₩6.97bn | — | — | −₩2.42bn | — |
| Net income | ₩41.0m | −₩893.0m | −₩11.59bn | −₩17.13bn | −₩24.67bn | ₩1.06bn | −₩7.24bn | −₩3.14bn |
| Diluted earnings per share | 0.76 | -16.53 | -214.62 | -317.09 | -456.74 | 19.71 | -133.98 | -58.04 |
| Cash from operations | ₩12.03bn | −₩12.13bn | ₩301.0m | −₩34.0m | ₩37.33bn | ₩3.83bn | ₩6.97bn | ₩6.67bn |
| Capital spending | −₩2.09bn | −₩395.0m | −₩1.57bn | −₩2.49bn | −₩1.14bn | −₩2.10bn | −₩3.01bn | −₩2.74bn |
| Free cash flow | ₩9.94bn | −₩12.52bn | −₩1.27bn | −₩2.52bn | ₩36.19bn | ₩1.73bn | ₩3.96bn | ₩3.93bn |
| Total assets | ₩390.50bn | ₩389.62bn | ₩399.83bn | ₩430.66bn | ₩449.29bn | ₩489.11bn | ₩513.40bn | ₩536.15bn |
| Debt | ₩18.08bn | ₩11.75bn | ₩12.64bn | ₩10.49bn | ₩11.16bn | ₩21.27bn | ₩23.42bn | ₩24.20bn |
| Shareholders' equity | ₩137.08bn | ₩136.01bn | ₩135.77bn | ₩143.80bn | ₩161.29bn | ₩186.02bn | ₩186.05bn | ₩192.13bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 5.9% | 7.7% | 6.9% | 8.2% | 10.8% | 6.7% | — | — | — | — | — |
| Operating margin | — | 0.7% | 0.2% | 8.2% | 1.6% | -10.9% | 2.1% | — | — | — | — |
| Net margin | -12.1% | -1.6% | -1.3% | -0.1% | 1.4% | -9.8% | — | — | — | — | — |
| Return on equity | -38.5% | -4.2% | -3.3% | -0.2% | 3.4% | -13.7% | — | — | — | — | — |
| Return on assets | -13.1% | -1.5% | -1.2% | -0.1% | 1.1% | -6.0% | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | -1.4% | 12.1% | 3.1% | 17.5% | — |
| Revenue growth | -9.8% | -3.4% | -5.7% | 29.1% | 99.6% | 3.7% | — | — | — | — | — |
| Earnings growth | 569.6% | 22.1% | 1854.4% | -105.9% | -127.7% | -1989.3% | — | — | — | — | — |
| Current ratio | 1.26x | 1.02x | 1.05x | 1.05x | 1.07x | 0.90x | — | — | — | — | — |
| Debt to equity | 0.09x | 0.13x | 0.18x | 0.35x | 0.42x | 0.24x | — | — | — | — | — |
| Equity ratio | 34.0% | 36.2% | 35.8% | 31.9% | 32.0% | 43.4% | — | — | — | — | — |
| Interest coverage | — | 0.29x | 0.08x | 3.57x | 0.68x | -3.75x | 1.55x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | 0.6% | 0.6% | 0.6% |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | -7.2% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.3% | 16.2% | 7.6% |
| Net income | 442.6% | 21.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.8% | 7.2% | 7.7% | 8.9% |
| Net margin | -6.6% | -3.4% | -3.2% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -14.0 | -23.8 | -584.6 | 51.0 | -15.6 | 184.1 | -35.2 | -47.2 | — |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.4 | 0.7 | 1.5 | 1.0 | 0.9 | 1.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2020.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 129.719 | 194.578 | 64.859 | 64.859 | 194.578 | 324.296 | 648.593 | 259.437 |
- 10-for-1 split · 10 Nov 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.