D 
2,155
+3.36%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩643.46bn
FY2016FY2025
Net income
₩49.16bn
FY2016FY2025
Free cash flow
₩11.25bn
FY2016FY2025
Shareholders' equity
₩449.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩643.46bn | ₩587.44bn | ₩458.58bn | ₩401.35bn | ₩326.91bn | ₩272.45bn | ₩238.51bn | ₩237.11bn | ₩199.53bn | ₩204.81bn |
| Gross profit | ₩98.49bn | ₩83.70bn | ₩84.76bn | ₩66.78bn | ₩61.82bn | ₩63.14bn | ₩56.11bn | ₩35.05bn | ₩24.73bn | ₩27.75bn |
| Operating income | ₩69.71bn | ₩29.63bn | ₩37.02bn | ₩23.61bn | ₩32.23bn | ₩26.87bn | ₩24.34bn | ₩1.58bn | ₩4.08bn | ₩10.90bn |
| Net income | ₩49.16bn | ₩92.31bn | ₩20.28bn | ₩5.71bn | ₩21.71bn | ₩6.27bn | ₩4.40bn | −₩3.98bn | −₩776.3m | −₩20.71bn |
| Diluted earnings per share | 257.34 | 483.22 | 106.14 | 29.91 | 113.62 | 32.83 | 23.06 | -20.81 | -4.32 | -120.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩989.49bn | ₩870.06bn | ₩879.38bn | ₩414.32bn | ₩602.00bn | ₩472.49bn | ₩363.16bn | ₩288.42bn | ₩193.50bn | ₩214.97bn |
| Total liabilities | ₩539.25bn | ₩475.78bn | ₩484.17bn | ₩129.33bn | ₩164.21bn | ₩158.79bn | ₩152.17bn | ₩150.85bn | ₩54.02bn | ₩63.42bn |
| Debt | ₩66.00bn | ₩117.11bn | — | — | ₩50.23bn | — | ₩78.19bn | ₩99.25bn | ₩13.63bn | ₩22.35bn |
| Shareholders' equity | ₩449.17bn | ₩393.49bn | ₩394.93bn | ₩284.98bn | ₩437.78bn | ₩313.70bn | ₩210.99bn | ₩137.57bn | ₩139.48bn | ₩151.55bn |
| Shares outstanding | 191m | 191m | 191m | 191m | 191m | 191m | 191m | 191m | 180m | 172m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩15.23bn | ₩2.26bn | ₩52.45bn | ₩27.10bn | ₩18.59bn | ₩18.19bn | ₩31.01bn | ₩6.76bn | ₩7.96bn | ₩14.35bn |
| Capital spending | −₩3.98bn | −₩91.30bn | −₩3.19bn | −₩1.02bn | −₩295.9m | −₩468.4m | −₩693.8m | −₩369.6m | −₩808.5m | −₩2.12bn |
| Free cash flow | ₩11.25bn | −₩89.04bn | ₩49.25bn | ₩26.08bn | ₩18.29bn | ₩17.73bn | ₩30.31bn | ₩6.39bn | ₩7.15bn | ₩12.23bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩229.96bn | ₩166.77bn | ₩192.15bn | ₩159.31bn | ₩150.10bn | ₩141.90bn | ₩176.95bn | ₩137.98bn |
| Gross profit | ₩28.80bn | ₩30.00bn | ₩21.23bn | ₩26.67bn | ₩23.61bn | ₩26.97bn | ₩19.69bn | ₩19.72bn |
| Operating income | ₩33.57bn | ₩39.72bn | ₩2.36bn | ₩33.15bn | ₩8.88bn | ₩26.73bn | ₩5.10bn | ₩7.38bn |
| Net income | ₩25.16bn | ₩29.78bn | −₩13.61bn | ₩26.57bn | ₩14.88bn | ₩21.32bn | ₩8.94bn | ₩61.10bn |
| Diluted earnings per share | 131.71 | 155.90 | -71.26 | 139.11 | 77.89 | 111.60 | 46.79 | 319.85 |
| Cash from operations | ₩141.25bn | −₩2.82bn | ₩11.39bn | −₩19.33bn | ₩24.95bn | −₩1.78bn | ₩16.67bn | −₩6.58bn |
| Capital spending | −₩452.0m | −₩367.0m | −₩1.46bn | −₩476.0m | −₩614.0m | −₩1.43bn | — | −₩352.0m |
| Free cash flow | ₩140.80bn | −₩3.19bn | ₩9.93bn | −₩19.80bn | ₩24.34bn | −₩3.21bn | — | −₩6.93bn |
| Total assets | ₩1.08trn | ₩1.03trn | ₩989.49bn | ₩932.35bn | ₩866.80bn | ₩837.43bn | ₩870.06bn | ₩791.13bn |
| Debt | ₩64.85bn | ₩66.00bn | ₩66.00bn | ₩77.00bn | ₩97.00bn | ₩117.06bn | ₩117.11bn | ₩106.15bn |
| Shareholders' equity | ₩505.06bn | ₩494.66bn | ₩449.17bn | ₩467.49bn | ₩431.39bn | ₩414.84bn | ₩393.49bn | ₩385.83bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.0% | 18.8% | 12.2% |
| Operating income | 43.5% | 21.0% | 23.1% |
| Net income | 104.9% | 51.0% | 14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.8% | 16.0% | 17.1% | 16.5% |
| Operating margin | 8.1% | 7.7% | 8.1% | 7.1% |
| Net margin | 11.5% | 8.0% | 7.3% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.7 | 2.7 | 16.3 | 26.9 | 8.4 | 24.3 | 38.2 | -39.9 | -152.3 | -6.1 |
| Price to sales | 0.4 | 0.4 | 0.7 | 0.4 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2012.
| FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 15.00 | 35.00 | 50.00 | 25.00 | 50.00 | 50.00 | 50.00 |
- 10-for-1 split · 18 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.