S 
11,000
-3.42%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩567.45bn
FY2016FY2025
Net income
−₩6.99bn
FY2016FY2025
Free cash flow
−₩41.17bn
FY2016FY2025
Shareholders' equity
₩233.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩567.45bn | ₩582.30bn | ₩576.52bn | ₩664.14bn | ₩454.52bn | ₩482.37bn | ₩451.12bn | ₩424.65bn | ₩990.55bn | ₩217.22bn |
| Gross profit | ₩58.43bn | ₩61.37bn | ₩66.36bn | ₩76.23bn | ₩51.94bn | ₩69.10bn | ₩57.83bn | ₩42.18bn | ₩66.51bn | ₩3.61bn |
| Research and development | ₩7.06bn | ₩7.82bn | ₩8.83bn | ₩7.86bn | ₩9.31bn | ₩8.15bn | ₩8.12bn | ₩6.82bn | ₩7.43bn | ₩2.04bn |
| Operating income | ₩1.28bn | ₩4.99bn | ₩7.36bn | ₩51.89bn | ₩2.39bn | ₩17.14bn | ₩9.72bn | −₩4.15bn | −₩5.66bn | −₩9.74bn |
| Net income | −₩6.99bn | −₩14.08bn | ₩16.23bn | ₩34.13bn | −₩15.90bn | −₩13.74bn | ₩2.09bn | ₩10.70bn | −₩39.12bn | ₩3.25bn |
| Diluted earnings per share | -48.96 | -98.59 | 113.60 | 238.91 | -111.34 | -96.22 | 14.65 | 75.48 | -319.58 | 22.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩600.69bn | ₩605.27bn | ₩587.75bn | ₩577.56bn | ₩476.66bn | ₩423.44bn | ₩416.61bn | ₩413.15bn | ₩682.86bn | ₩693.98bn |
| Total liabilities | ₩367.37bn | ₩367.72bn | ₩345.15bn | ₩366.39bn | ₩268.62bn | ₩231.98bn | ₩294.44bn | ₩299.06bn | ₩601.05bn | ₩571.70bn |
| Debt | ₩93.27bn | ₩34.03bn | ₩88.46bn | ₩95.52bn | ₩36.60bn | ₩20.31bn | ₩171.36bn | ₩177.06bn | ₩240.87bn | ₩197.82bn |
| Shareholders' equity | ₩233.42bn | ₩238.19bn | ₩243.30bn | ₩210.94bn | ₩207.89bn | ₩191.36bn | ₩122.24bn | ₩114.14bn | ₩81.86bn | ₩122.26bn |
| Shares outstanding | 143m | 143m | 143m | 143m | 143m | 143m | 143m | 142m | 122m | 143m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩29.15bn | ₩2.75bn | ₩47.22bn | −₩24.00bn | −₩21.30bn | ₩23.99bn | ₩8.90bn | −₩44.49bn | −₩17.14bn | ₩61.99bn |
| Capital spending | −₩12.02bn | −₩12.55bn | −₩26.46bn | −₩17.46bn | −₩19.62bn | −₩15.69bn | −₩2.22bn | −₩11.43bn | −₩18.29bn | −₩20.68bn |
| Free cash flow | −₩41.17bn | −₩9.80bn | ₩20.77bn | −₩41.46bn | −₩40.93bn | ₩8.31bn | ₩6.68bn | −₩55.93bn | −₩35.44bn | ₩41.31bn |
| Dividends paid | — | — | — | — | — | — | −₩114.3m | −₩213.2m | −₩213.2m | −₩213.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩201.81bn | ₩153.69bn | ₩152.59bn | ₩158.60bn | ₩139.97bn | ₩116.30bn | ₩160.77bn | ₩142.16bn |
| Gross profit | ₩18.85bn | ₩12.53bn | ₩15.64bn | ₩15.98bn | ₩16.52bn | ₩10.29bn | ₩15.25bn | ₩12.85bn |
| Operating income | ₩3.06bn | −₩1.94bn | ₩6.43bn | ₩250.0m | ₩3.36bn | — | ₩6.34bn | — |
| Net income | −₩1.31bn | −₩3.13bn | ₩3.14bn | −₩3.34bn | ₩202.1m | −₩7.00bn | −₩2.01bn | −₩9.59bn |
| Diluted earnings per share | -9.18 | -21.92 | 21.97 | -23.36 | 1.41 | -48.99 | -14.08 | -67.10 |
| Cash from operations | ₩17.46bn | −₩3.58bn | −₩8.61bn | ₩5.77bn | −₩21.15bn | −₩5.16bn | ₩31.17bn | −₩19.91bn |
| Capital spending | −₩3.46bn | −₩1.76bn | −₩2.36bn | −₩2.14bn | −₩3.47bn | −₩3.75bn | −₩2.38bn | −₩3.15bn |
| Free cash flow | ₩14.00bn | −₩5.33bn | −₩10.97bn | ₩3.64bn | −₩24.62bn | −₩8.91bn | ₩28.79bn | −₩23.06bn |
| Total assets | ₩637.60bn | ₩653.17bn | ₩600.69bn | ₩619.79bn | ₩584.38bn | ₩588.03bn | ₩605.27bn | ₩577.57bn |
| Debt | ₩69.48bn | ₩92.87bn | ₩93.27bn | ₩30.67bn | ₩31.69bn | ₩32.39bn | ₩34.03bn | ₩100.61bn |
| Shareholders' equity | ₩218.48bn | ₩227.56bn | ₩233.42bn | ₩256.20bn | ₩237.67bn | ₩225.59bn | ₩238.19bn | ₩236.68bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.1% | 3.3% | 12.8% |
| Operating income | -70.9% | -40.5% | -16.2% |
| Net income | — | -12.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.4% | 11.0% | 11.5% | 10.3% |
| Operating margin | 0.5% | 2.7% | 2.6% | 1.5% |
| Net margin | -1.8% | 1.2% | -0.0% | -0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -324.5 | -118.8 | 179.6 | 65.1 | -192.7 | -357.5 | — | 133.2 | -59.9 | — |
| Price to sales | 4.0 | 2.9 | 5.0 | 3.3 | 6.7 | 10.2 | 3.0 | 3.4 | 2.4 | 14.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2010.
| FY2011 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2000 | FY1998 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 19.725 | 17.184 | 50.00 | 120.00 | 120.00 | 50.00 | 100.00 | 54.546 |
- 1-to-0.5 reverse split · 1 Sept 2008
- 10-for-1 split · 26 Apr 1999
- 11-for-10 split · 14 May 1998
- 21-for-20 split · 12 Jun 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.