S 
63,400
-0.16%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.84trn
FY2016FY2025
Net income
−₩734.39bn
FY2016FY2025
Free cash flow
−₩856.91bn
FY2016FY2025
Shareholders' equity
₩832.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.84trn | ₩1.72trn | ₩1.49trn | ₩3.14trn | ₩3.40trn | ₩2.70trn | ₩2.54trn | ₩2.77trn | ₩2.65trn | ₩2.36trn |
| Gross profit | −₩19.10bn | −₩25.43bn | ₩8.22bn | ₩752.89bn | ₩867.27bn | ₩705.08bn | ₩442.88bn | ₩478.73bn | ₩426.19bn | ₩409.95bn |
| Research and development | ₩10.49bn | ₩8.56bn | ₩8.93bn | ₩22.80bn | ₩51.42bn | ₩46.20bn | ₩44.28bn | ₩45.20bn | ₩39.61bn | ₩45.95bn |
| Operating income | — | −₩518.37bn | −₩272.63bn | ₩220.26bn | ₩464.74bn | ₩202.02bn | ₩128.22bn | ₩201.13bn | ₩183.42bn | ₩149.30bn |
| Net income | −₩734.39bn | −₩443.48bn | −₩275.53bn | −₩68.36bn | ₩220.85bn | ₩37.13bn | ₩59.71bn | ₩120.58bn | ₩110.03bn | ₩42.85bn |
| Diluted earnings per share | -20,733.37 | -12,520.48 | -7,778.92 | -1,929.89 | 6,235.15 | 1,048.30 | 1,685.86 | 3,404.29 | 3,105.77 | 1,158.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩6.74trn | ₩6.75trn | ₩7.03trn | ₩6.39trn | ₩6.18trn | ₩5.41trn | ₩3.97trn | ₩3.83trn | ₩3.67trn | ₩3.53trn |
| Total liabilities | ₩4.71trn | ₩4.46trn | ₩4.51trn | ₩4.15trn | ₩3.90trn | ₩3.49trn | ₩2.25trn | ₩2.14trn | ₩2.07trn | ₩2.00trn |
| Debt | ₩1.82trn | ₩1.91trn | ₩2.18trn | ₩1.95trn | ₩1.85trn | ₩1.48trn | ₩1.65trn | ₩1.44trn | ₩1.41trn | ₩1.35trn |
| Shareholders' equity | ₩832.07bn | ₩1.17trn | ₩1.41trn | ₩1.73trn | ₩2.00trn | ₩1.81trn | ₩1.56trn | ₩1.53trn | ₩1.45trn | ₩1.41trn |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩567.58bn | −₩199.71bn | −₩234.74bn | −₩147.16bn | ₩282.51bn | ₩337.11bn | ₩40.53bn | ₩231.59bn | ₩209.33bn | ₩249.10bn |
| Capital spending | −₩289.33bn | −₩677.23bn | −₩1.05trn | −₩749.25bn | −₩334.21bn | −₩301.65bn | −₩254.62bn | −₩184.72bn | −₩120.27bn | −₩88.34bn |
| Free cash flow | −₩856.91bn | −₩876.95bn | −₩1.28trn | −₩896.41bn | −₩51.70bn | ₩35.46bn | −₩214.09bn | ₩46.86bn | ₩89.07bn | ₩160.76bn |
| Dividends paid | −₩8.84bn | −₩2.62bn | −₩56.98bn | −₩112.96bn | −₩60.25bn | −₩39.20bn | −₩38.66bn | −₩34.58bn | −₩29.73bn | −₩30.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩645.38bn | ₩496.64bn | ₩428.26bn | ₩506.02bn | ₩466.84bn | ₩437.90bn | ₩371.36bn | ₩443.67bn |
| Gross profit | ₩70.27bn | ₩41.69bn | −₩23.25bn | ₩59.33bn | ₩46.63bn | ₩32.79bn | ₩28.42bn | ₩39.40bn |
| Operating income | −₩31.54bn | −₩32.36bn | — | −₩52.77bn | −₩68.52bn | −₩74.01bn | −₩76.00bn | −₩59.55bn |
| Net income | −₩90.65bn | −₩81.55bn | −₩542.24bn | −₩90.64bn | ₩3.38bn | −₩104.89bn | −₩260.13bn | −₩40.72bn |
| Diluted earnings per share | -2,559.38 | -2,302.46 | -15,308.48 | -2,559.00 | 95.40 | -2,961.29 | -7,343.94 | -1,149.48 |
| Cash from operations | −₩236.79bn | −₩243.41bn | −₩128.89bn | −₩100.45bn | −₩165.17bn | −₩173.06bn | −₩79.54bn | −₩37.37bn |
| Capital spending | −₩52.60bn | −₩75.17bn | −₩59.88bn | −₩69.19bn | −₩67.59bn | −₩92.67bn | −₩107.87bn | −₩88.64bn |
| Free cash flow | −₩289.39bn | −₩318.58bn | −₩188.77bn | −₩169.64bn | −₩232.75bn | −₩265.74bn | −₩187.41bn | −₩126.00bn |
| Total assets | ₩8.23trn | ₩6.77trn | ₩6.74trn | ₩7.07trn | ₩6.88trn | ₩6.87trn | ₩6.75trn | ₩6.75trn |
| Debt | ₩1.48trn | ₩1.78trn | ₩1.82trn | ₩1.90trn | ₩1.99trn | ₩1.88trn | ₩1.91trn | ₩1.53trn |
| Shareholders' equity | ₩1.99trn | ₩834.95bn | ₩832.07bn | ₩1.33trn | ₩1.30trn | ₩1.13trn | ₩1.17trn | ₩1.30trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.3% | -7.4% | -2.9% |
| Net income | 120.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -1.3% | 8.7% | 16.0% | 16.8% |
| Net margin | -33.1% | -18.6% | -8.8% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.0 | -8.4 | -11.7 | -45.9 | 28.0 | 89.7 | 30.3 | 10.5 | 15.1 | 28.5 |
| Price to sales | 2.0 | 2.2 | 2.1 | 1.0 | 1.8 | 1.2 | 0.7 | 0.5 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,100.00 | 1,100.00 | 1,000.00 | 1,000.00 | 1,900.00 | 750.00 | 750.00 | 550.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.