H 
21,800
+0.23%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩7.55trn
FY2016FY2025
Net income
₩86.80bn
FY2016FY2025
Free cash flow
−₩317.60bn
FY2016FY2025
Shareholders' equity
₩692.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩7.55trn | ₩7.00trn | ₩6.58trn | ₩6.13trn | ₩3.78trn | ₩2.88trn | ₩4.26trn | ₩4.71trn | ₩4.31trn | ₩3.56trn |
| Gross profit | ₩287.66bn | ₩248.46bn | ₩199.59bn | ₩158.72bn | ₩111.12bn | ₩102.66bn | ₩120.80bn | ₩126.65bn | ₩109.93bn | ₩106.63bn |
| Research and development | ₩4.65bn | — | — | — | — | — | — | — | ₩35.0m | — |
| Operating income | ₩108.79bn | ₩172.19bn | ₩121.94bn | ₩104.81bn | ₩67.08bn | ₩67.84bn | ₩43.52bn | ₩50.50bn | ₩33.99bn | ₩30.48bn |
| Net income | ₩86.80bn | ₩121.07bn | ₩83.69bn | ₩78.72bn | ₩37.79bn | ₩49.31bn | ₩16.36bn | −₩8.81bn | ₩24.98bn | ₩7.96bn |
| Diluted earnings per share | 6,856.40 | 9,563.78 | 6,610.88 | 6,218.11 | 2,985.20 | 3,894.88 | 1,292.08 | -696.22 | 1,968.24 | 617.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.32trn | ₩2.06trn | ₩2.06trn | ₩1.83trn | ₩1.71trn | ₩1.22trn | ₩1.44trn | ₩1.10trn | ₩1.26trn | ₩1.51trn |
| Total liabilities | ₩1.63trn | ₩1.41trn | ₩1.48trn | ₩1.39trn | ₩1.34trn | ₩904.59bn | ₩1.10trn | ₩792.25bn | ₩896.13bn | ₩1.08trn |
| Debt | ₩77.70bn | ₩172.14bn | ₩47.20bn | ₩372.84bn | ₩422.45bn | ₩397.26bn | ₩625.94bn | ₩343.44bn | ₩341.98bn | ₩430.91bn |
| Shareholders' equity | ₩692.68bn | ₩651.98bn | ₩577.37bn | ₩433.03bn | ₩361.07bn | ₩313.06bn | ₩340.28bn | ₩304.78bn | ₩361.78bn | ₩432.02bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩294.66bn | ₩40.54bn | −₩69.94bn | ₩386.45bn | −₩344.79bn | ₩140.83bn | ₩140.58bn | −₩41.85bn | ₩48.53bn | ₩47.01bn |
| Capital spending | −₩22.94bn | −₩1.48bn | −₩1.69bn | −₩6.58bn | −₩12.71bn | −₩2.27bn | −₩318.31bn | −₩7.94bn | −₩369.7m | −₩5.89bn |
| Free cash flow | −₩317.60bn | ₩39.06bn | −₩71.63bn | ₩379.88bn | −₩357.51bn | ₩138.56bn | −₩177.73bn | −₩49.79bn | ₩48.16bn | ₩41.12bn |
| Dividends paid | −₩8.41bn | −₩7.21bn | −₩7.21bn | −₩7.26bn | −₩7.21bn | −₩7.60bn | −₩7.60bn | −₩7.60bn | −₩6.45bn | −₩9.92bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.82trn | ₩2.07trn | ₩1.89trn | ₩1.89trn | ₩1.92trn | ₩1.86trn | ₩1.85trn | ₩1.81trn |
| Gross profit | ₩110.32bn | ₩88.58bn | ₩79.58bn | ₩70.20bn | ₩69.95bn | ₩67.93bn | ₩66.46bn | ₩64.64bn |
| Operating income | ₩62.94bn | ₩46.06bn | ₩9.71bn | ₩34.06bn | ₩38.11bn | ₩38.89bn | ₩32.54bn | ₩59.03bn |
| Net income | ₩40.24bn | ₩11.07bn | ₩26.72bn | ₩20.79bn | ₩15.42bn | ₩23.87bn | ₩15.73bn | ₩39.69bn |
| Diluted earnings per share | 3,178.90 | 874.71 | 2,110.53 | 1,642.35 | 1,217.85 | 1,885.67 | 1,242.46 | 3,135.71 |
| Cash from operations | −₩117.79bn | −₩25.07bn | ₩228.11bn | −₩205.64bn | −₩61.38bn | −₩255.74bn | ₩157.94bn | ₩56.68bn |
| Capital spending | −₩3.54bn | −₩18.05bn | −₩15.21bn | −₩4.70bn | −₩1.70bn | −₩1.34bn | −₩508.0m | −₩129.0m |
| Free cash flow | −₩121.33bn | −₩43.12bn | ₩212.90bn | −₩210.34bn | −₩63.08bn | −₩257.07bn | ₩157.43bn | ₩56.55bn |
| Total assets | ₩3.22trn | ₩2.78trn | ₩2.32trn | ₩2.73trn | ₩2.49trn | ₩2.31trn | ₩2.06trn | ₩2.00trn |
| Debt | ₩91.07bn | ₩85.71bn | ₩77.70bn | ₩80.53bn | ₩68.55bn | ₩69.26bn | ₩172.14bn | ₩167.54bn |
| Shareholders' equity | ₩762.26bn | ₩719.52bn | ₩692.68bn | ₩688.45bn | ₩659.98bn | ₩666.96bn | ₩651.98bn | ₩692.07bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.2% | 21.3% | 5.9% |
| Operating income | 1.3% | 9.9% | 24.0% |
| Net income | 3.3% | 12.0% | -5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.7% | 3.3% | 3.3% | 3.0% |
| Operating margin | 1.9% | 1.9% | 1.9% | 1.5% |
| Net margin | 1.4% | 1.4% | 1.3% | 1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.1 | 2.0 | 2.9 | 2.6 | 5.6 | 4.1 | 13.8 | -40.4 | 9.9 | 35.5 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,400.00 | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
- 1-to-0.5924 reverse split · 23 Oct 2015
- 10-to-3 reverse split · 11 Jan 2006
- 1-to-0.1123 reverse split · 9 Sept 2003
- 1.02-for-1 split · 4 Jan 2000
- 1.134-for-1 split · 4 Jan 1999
- 1.02-for-1 split · 3 Jan 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.