H 
1,819
-1.94%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩52.72bn
FY2016FY2025
Net income
−₩448.7m
FY2016FY2025
Free cash flow
−₩2.68bn
FY2016FY2025
Shareholders' equity
₩87.42bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩52.72bn | ₩63.09bn | ₩61.25bn | ₩56.04bn | ₩54.37bn | ₩51.64bn | ₩52.75bn | ₩53.29bn | ₩56.16bn | ₩62.73bn |
| Gross profit | ₩10.34bn | ₩12.30bn | ₩7.60bn | ₩3.86bn | ₩11.30bn | ₩10.21bn | ₩9.07bn | ₩11.31bn | ₩12.43bn | ₩14.92bn |
| Research and development | — | — | — | — | — | — | — | — | ₩5.4m | ₩5.4m |
| Operating income | ₩2.56bn | −₩507.0m | −₩36.8m | −₩4.10bn | ₩5.16bn | ₩3.88bn | ₩2.17bn | ₩4.81bn | ₩6.21bn | ₩8.68bn |
| Net income | −₩448.7m | −₩1.21bn | ₩3.73bn | −₩4.73bn | ₩4.09bn | ₩3.46bn | ₩1.62bn | ₩3.35bn | ₩4.68bn | ₩6.17bn |
| Diluted earnings per share | -14.12 | -38.14 | 117.37 | -148.94 | 128.60 | 108.87 | 50.82 | 105.25 | 147.35 | 194.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩120.17bn | ₩126.56bn | ₩116.46bn | ₩115.72bn | ₩101.15bn | ₩95.21bn | ₩93.97bn | ₩90.68bn | ₩90.29bn | ₩95.12bn |
| Total liabilities | ₩32.61bn | ₩36.96bn | ₩25.66bn | ₩22.78bn | ₩15.09bn | ₩12.87bn | ₩12.99bn | ₩10.85bn | ₩12.19bn | ₩17.83bn |
| Debt | ₩6.52bn | ₩7.85bn | ₩7.58bn | — | ₩2.75bn | ₩1.51bn | ₩2.10bn | ₩1.76bn | ₩1.66bn | ₩191.5m |
| Shareholders' equity | ₩87.42bn | ₩89.46bn | ₩90.67bn | ₩92.81bn | ₩85.93bn | ₩82.34bn | ₩80.98bn | ₩79.82bn | ₩78.10bn | ₩77.29bn |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩1.49bn | ₩2.35bn | −₩7.59bn | −₩2.62bn | ₩1.32bn | ₩6.06bn | ₩1.83bn | ₩2.79bn | −₩2.58bn | ₩5.67bn |
| Capital spending | −₩1.20bn | −₩1.35bn | −₩8.30bn | −₩9.82bn | −₩9.82bn | −₩696.2m | −₩5.96bn | −₩1.87bn | −₩464.8m | −₩2.67bn |
| Free cash flow | −₩2.68bn | ₩1.01bn | −₩15.89bn | −₩12.44bn | −₩8.50bn | ₩5.36bn | −₩4.13bn | ₩912.6m | −₩3.04bn | ₩3.00bn |
| Dividends paid | −₩485.2m | −₩486.7m | −₩324.5m | −₩1.39bn | −₩1.39bn | −₩476.8m | −₩1.11bn | −₩2.07bn | −₩2.07bn | −₩1.35bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩14.35bn | ₩7.56bn | ₩16.51bn | ₩13.71bn | ₩13.53bn | ₩8.98bn | ₩27.02bn | ₩15.47bn |
| Gross profit | ₩3.56bn | ₩629.5m | ₩3.39bn | ₩3.31bn | ₩1.55bn | ₩2.09bn | ₩8.29bn | ₩805.8m |
| Operating income | ₩2.84bn | −₩1.61bn | −₩166.5m | ₩1.16bn | ₩670.7m | −₩529.8m | ₩1.43bn | — |
| Net income | ₩2.15bn | −₩1.50bn | −₩2.75bn | ₩1.84bn | ₩222.0m | ₩240.1m | −₩2.56bn | ₩1.12bn |
| Diluted earnings per share | 67.55 | -47.29 | -86.65 | 57.99 | 6.98 | 7.55 | -80.57 | 35.23 |
| Cash from operations | −₩656.0m | −₩2.34bn | −₩288.0m | ₩122.0m | ₩596.0m | −₩1.92bn | −₩9.07bn | ₩1.01bn |
| Capital spending | −₩27.0m | −₩53.0m | — | −₩11.29bn | −₩334.0m | −₩31.0m | −₩307.0m | −₩36.0m |
| Free cash flow | −₩683.0m | −₩2.40bn | — | −₩11.17bn | ₩262.0m | −₩1.95bn | −₩9.38bn | ₩977.0m |
| Total assets | ₩119.87bn | ₩116.69bn | ₩120.17bn | ₩127.75bn | ₩116.09bn | ₩118.08bn | ₩126.56bn | ₩125.86bn |
| Debt | ₩6.76bn | ₩6.72bn | ₩6.52bn | ₩14.60bn | ₩7.52bn | ₩8.24bn | ₩7.85bn | ₩7.75bn |
| Shareholders' equity | ₩87.33bn | ₩85.20bn | ₩87.42bn | ₩91.32bn | ₩89.36bn | ₩89.21bn | ₩89.46bn | ₩92.15bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | 0.4% | -1.7% |
| Operating income | — | -7.9% | -10.1% |
| Net income | -54.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 14.6% | 16.4% | 18.9% |
| Operating margin | 1.8% | -0.9% | 2.1% | 5.8% |
| Net margin | -1.4% | -1.1% | 1.4% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -216.4 | -70.8 | 41.5 | -43.0 | 28.3 | 15.0 | 32.9 | 20.3 | 26.3 | 15.3 |
| Price to sales | 1.8 | 1.4 | 2.5 | 3.6 | 2.1 | 1.0 | 1.0 | 1.3 | 2.2 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 15.00 | 10.00 | 45.00 | 35.00 | 15.00 | 35.00 | 65.00 |
- 10-for-1 split · 9 May 2006
- 1.055-for-1 split · 27 Dec 2001
- 1.02-for-1 split · 4 Jan 1999
- 1.683-for-1 split · 28 Oct 1998
- 1.037-for-1 split · 27 May 1998
- 1.072-for-1 split · 3 Jan 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.