Y 
2,425
-3.77%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩165.06bn
FY2016FY2025
Net income
−₩9.59bn
FY2016FY2025
Free cash flow
−₩9.75bn
FY2016FY2025
Shareholders' equity
₩98.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩165.06bn | ₩154.51bn | ₩136.94bn | ₩120.52bn | ₩101.52bn | ₩107.39bn | ₩108.29bn | ₩91.08bn | ₩112.12bn | ₩97.92bn |
| Gross profit | ₩17.15bn | ₩23.70bn | ₩17.12bn | ₩13.33bn | ₩6.14bn | ₩6.95bn | ₩7.25bn | −₩4.71bn | ₩6.58bn | ₩5.16bn |
| Research and development | ₩977.7m | ₩711.4m | ₩465.2m | ₩193.3m | ₩37.1m | ₩1.44bn | ₩1.89bn | ₩1.19bn | ₩1.19bn | ₩1.19bn |
| Operating income | −₩2.56bn | ₩2.89bn | ₩7.41bn | ₩1.78bn | −₩4.53bn | — | −₩858.2m | −₩17.31bn | −₩3.23bn | −₩4.79bn |
| Net income | −₩9.59bn | ₩6.58bn | −₩345.4m | −₩2.21bn | −₩9.66bn | −₩43.04bn | −₩9.50bn | −₩29.97bn | ₩4.11bn | −₩5.11bn |
| Diluted earnings per share | -60.22 | 41.35 | -2.17 | -13.90 | -60.65 | -735.88 | -163.27 | -536.72 | 78.52 | -110.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩148.39bn | ₩124.99bn | ₩124.12bn | ₩126.61bn | ₩118.50bn | ₩113.15bn | ₩206.91bn | ₩194.19bn | ₩202.05bn | ₩102.09bn |
| Total liabilities | ₩49.42bn | ₩16.28bn | ₩22.16bn | ₩44.11bn | ₩30.95bn | ₩81.29bn | ₩91.39bn | ₩86.74bn | ₩75.80bn | ₩43.17bn |
| Debt | ₩5.14bn | ₩1.31bn | — | — | — | — | ₩63.75bn | ₩66.75bn | ₩50.43bn | ₩31.23bn |
| Shareholders' equity | ₩98.97bn | ₩108.72bn | ₩101.96bn | ₩82.50bn | ₩87.56bn | ₩31.87bn | ₩115.52bn | ₩107.45bn | ₩126.26bn | ₩58.91bn |
| Shares outstanding | 159m | 159m | 159m | 159m | 159m | 58m | 58m | 56m | 52m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩6.51bn | ₩10.01bn | −₩20.35bn | −₩2.45bn | −₩6.07bn | −₩15.00bn | −₩14.84bn | −₩2.09bn | −₩3.89bn | ₩3.07bn |
| Capital spending | −₩3.24bn | −₩3.66bn | −₩3.54bn | −₩4.02bn | −₩874.9m | −₩507.7m | −₩2.40bn | −₩5.35bn | −₩3.42bn | −₩3.82bn |
| Free cash flow | −₩9.75bn | ₩6.36bn | −₩23.90bn | −₩6.46bn | −₩6.95bn | −₩15.51bn | −₩17.24bn | −₩7.44bn | −₩7.31bn | −₩759.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩87.37bn | ₩86.66bn | ₩48.30bn | ₩46.62bn | ₩32.07bn | ₩38.07bn | ₩35.40bn | ₩39.53bn |
| Gross profit | ₩4.61bn | ₩5.04bn | ₩4.37bn | ₩2.50bn | ₩3.87bn | ₩6.40bn | ₩7.36bn | ₩5.08bn |
| Operating income | ₩665.4m | ₩954.2m | — | −₩938.3m | −₩1.40bn | ₩932.6m | −₩335.9m | ₩492.5m |
| Net income | ₩448.5m | −₩648.7m | −₩4.52bn | −₩1.03bn | −₩4.83bn | ₩781.8m | ₩37.0m | −₩866.4m |
| Diluted earnings per share | 2.82 | -4.07 | -28.36 | -6.45 | -30.33 | 4.91 | 1.01 | -23.69 |
| Cash from operations | ₩882.0m | −₩26.29bn | −₩9.09bn | −₩2.15bn | −₩55.0m | ₩4.78bn | — | — |
| Capital spending | −₩2.10bn | −₩2.17bn | −₩545.0m | −₩1.65bn | −₩69.0m | −₩978.0m | — | — |
| Free cash flow | −₩1.22bn | −₩28.46bn | −₩9.63bn | −₩3.79bn | −₩124.0m | ₩3.81bn | — | — |
| Total assets | ₩220.33bn | ₩183.13bn | ₩148.39bn | ₩140.10bn | ₩119.70bn | ₩133.84bn | ₩124.99bn | ₩132.12bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩25.22bn | ₩26.67bn |
| Debt | ₩4.86bn | ₩4.97bn | ₩5.14bn | ₩4.82bn | ₩1.16bn | ₩1.32bn | ₩1.69bn | ₩2.58bn |
| Shareholders' equity | ₩99.72bn | ₩99.13bn | ₩98.97bn | ₩103.07bn | ₩103.86bn | ₩108.95bn | ₩108.72bn | ₩108.92bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 9.0% | 2.6% |
| Net income | 63.0% | -25.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 12.4% | 10.7% | 8.5% |
| Operating margin | 0.1% | 1.7% | — | — |
| Net margin | -0.9% | -1.0% | -7.4% | -7.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -68.8 | 49.0 | -1286.4 | -213.6 | -72.5 | -6.0 | -107.8 | -48.9 | 211.8 | -111.0 |
| Price to sales | 4.0 | 2.1 | 3.2 | 3.9 | 6.9 | 2.4 | 9.5 | 16.1 | 7.8 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2010.
| FY2011 | FY2010 | FY2000 | FY1998 | |
|---|---|---|---|---|
| Paid in the year | 100.00 | 200.00 | 400.00 | 442.143 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.