H 
10,860
-1.54%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩214.49bn
FY2016FY2025
Net income
₩3.87bn
FY2016FY2025
Free cash flow
−₩5.08bn
FY2016FY2025
Shareholders' equity
₩174.38bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩214.49bn | ₩247.47bn | ₩212.40bn | ₩239.43bn | ₩268.80bn | ₩208.25bn | ₩204.69bn | ₩223.21bn | ₩236.30bn | ₩204.98bn |
| Gross profit | ₩28.12bn | ₩30.31bn | ₩9.23bn | ₩26.00bn | ₩40.39bn | ₩32.32bn | ₩28.99bn | ₩22.73bn | ₩26.39bn | ₩19.56bn |
| Operating income | ₩3.63bn | ₩6.16bn | ₩14.34bn | ₩4.54bn | ₩18.00bn | ₩13.75bn | ₩11.95bn | ₩5.67bn | ₩7.94bn | ₩8.20bn |
| Net income | ₩3.87bn | ₩4.49bn | ₩12.40bn | ₩8.57bn | ₩19.70bn | ₩12.99bn | ₩9.98bn | ₩5.87bn | ₩8.71bn | ₩8.77bn |
| Diluted earnings per share | 252.76 | 293.57 | 810.72 | 560.43 | 1,287.80 | 849.09 | 652.43 | 383.92 | 569.35 | 573.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩238.34bn | ₩232.95bn | ₩237.37bn | ₩225.42bn | ₩216.97bn | ₩171.37bn | ₩163.36bn | ₩162.49bn | ₩165.28bn | ₩157.06bn |
| Total liabilities | ₩63.96bn | ₩68.07bn | ₩74.79bn | ₩72.82bn | ₩69.26bn | ₩40.52bn | ₩43.08bn | ₩50.07bn | ₩56.84bn | ₩55.55bn |
| Debt | ₩20.94bn | ₩22.31bn | ₩29.54bn | ₩37.00bn | ₩16.00bn | ₩9.00bn | ₩20.97bn | ₩29.02bn | ₩31.39bn | ₩26.44bn |
| Shareholders' equity | ₩174.38bn | ₩164.88bn | ₩162.58bn | ₩152.59bn | ₩147.71bn | ₩130.85bn | ₩120.27bn | ₩112.42bn | ₩108.44bn | ₩101.51bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩18.85bn | ₩16.83bn | ₩28.32bn | ₩17.51bn | −₩941.8m | ₩22.11bn | ₩18.87bn | ₩9.67bn | ₩2.92bn | ₩9.88bn |
| Capital spending | −₩23.93bn | −₩5.30bn | −₩13.27bn | −₩26.92bn | −₩18.96bn | −₩19.27bn | −₩7.07bn | −₩8.89bn | −₩8.87bn | −₩7.56bn |
| Free cash flow | −₩5.08bn | ₩11.53bn | ₩15.04bn | −₩9.42bn | −₩19.90bn | ₩2.84bn | ₩11.80bn | ₩774.3m | −₩5.95bn | ₩2.32bn |
| Dividends paid | −₩917.6m | −₩1.84bn | −₩1.84bn | −₩3.52bn | −₩2.75bn | −₩2.29bn | −₩1.84bn | −₩2.14bn | −₩1.68bn | −₩1.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩72.39bn | ₩59.36bn | ₩47.92bn | ₩51.16bn | ₩53.01bn | ₩62.40bn | ₩57.77bn | ₩55.64bn |
| Gross profit | ₩14.14bn | ₩6.70bn | ₩7.40bn | ₩6.15bn | ₩7.45bn | ₩7.12bn | ₩5.52bn | ₩4.61bn |
| Operating income | ₩7.79bn | — | ₩1.21bn | ₩729.8m | ₩664.5m | ₩632.3m | — | −₩923.0m |
| Net income | ₩5.91bn | ₩3.33bn | −₩259.0m | ₩619.2m | ₩421.1m | ₩3.08bn | ₩1.65bn | −₩1.30bn |
| Diluted earnings per share | 386.11 | 217.67 | -16.93 | 40.49 | 27.53 | 201.67 | 107.58 | -84.69 |
| Cash from operations | ₩4.43bn | −₩1.82bn | ₩5.05bn | ₩9.71bn | ₩5.67bn | −₩1.57bn | ₩192.0m | ₩12.89bn |
| Capital spending | −₩4.85bn | −₩5.99bn | −₩8.54bn | −₩9.43bn | −₩4.67bn | −₩1.29bn | −₩826.0m | −₩1.01bn |
| Free cash flow | −₩424.0m | −₩7.81bn | −₩3.50bn | ₩284.0m | ₩1.00bn | −₩2.87bn | −₩634.0m | ₩11.89bn |
| Total assets | ₩267.96bn | ₩247.21bn | ₩238.34bn | ₩235.20bn | ₩231.54bn | ₩237.90bn | ₩232.95bn | ₩232.00bn |
| Debt | ₩34.55bn | ₩24.13bn | ₩20.94bn | ₩22.03bn | ₩19.12bn | ₩20.71bn | ₩22.31bn | ₩23.86bn |
| Shareholders' equity | ₩182.36bn | ₩177.09bn | ₩174.38bn | ₩168.09bn | ₩166.96bn | ₩167.04bn | ₩164.88bn | ₩163.57bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | 0.6% | 0.7% |
| Operating income | -7.2% | -23.4% | -7.8% |
| Net income | -23.3% | -21.5% | -7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.6% | 10.3% | 12.0% | 11.5% |
| Operating margin | 2.1% | 3.1% | 4.3% | 4.2% |
| Net margin | 1.8% | 3.2% | 4.5% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 58.5 | 45.6 | 19.4 | 17.8 | 12.7 | 10.5 | 6.5 | 10.4 | 7.3 | 11.2 |
| Price to sales | 1.1 | 0.8 | 1.1 | 0.6 | 0.9 | 0.7 | 0.3 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 120.00 | 120.00 | 230.00 | 180.00 | 150.00 | 120.00 | 140.00 |
- 1.088-for-1 split · 29 Dec 2009
- 10-for-1 split · 30 Apr 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.