G 
1,099
+0.83%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩40.34bn
FY2016FY2025
Net income
₩3.72bn
FY2016FY2025
Free cash flow
₩4.74bn
FY2016FY2025
Shareholders' equity
₩72.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩40.34bn | ₩32.49bn | ₩32.95bn | ₩30.09bn | ₩28.90bn | ₩19.54bn | ₩28.73bn | ₩22.06bn | ₩37.28bn | ₩52.63bn |
| Gross profit | ₩15.09bn | ₩11.17bn | ₩12.06bn | ₩10.03bn | ₩7.88bn | ₩4.51bn | ₩3.78bn | −₩5.37bn | −₩154.1m | ₩947.5m |
| Operating income | ₩3.99bn | ₩3.23bn | ₩5.42bn | ₩4.60bn | ₩3.45bn | ₩1.38bn | −₩456.4m | −₩10.34bn | −₩3.55bn | −₩3.71bn |
| Net income | ₩3.72bn | ₩2.90bn | ₩2.67bn | ₩4.61bn | ₩3.68bn | ₩983.9m | −₩1.38bn | −₩16.00bn | −₩5.90bn | −₩1.56bn |
| Diluted earnings per share | 135.03 | 105.12 | 97.07 | 167.45 | 133.64 | 35.71 | -49.92 | -580.89 | -214.15 | -56.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩82.85bn | ₩69.83bn | ₩90.04bn | ₩57.86bn | ₩40.90bn | ₩28.55bn | ₩28.24bn | ₩33.25bn | ₩49.83bn | ₩58.44bn |
| Total liabilities | ₩10.56bn | ₩6.86bn | ₩15.30bn | ₩24.53bn | ₩7.85bn | ₩7.84bn | ₩6.44bn | ₩6.78bn | ₩9.34bn | ₩13.60bn |
| Debt | — | — | — | — | — | — | ₩176.6m | ₩536.6m | — | ₩420.0m |
| Shareholders' equity | ₩72.29bn | ₩62.97bn | ₩74.75bn | ₩33.33bn | ₩33.05bn | ₩20.72bn | ₩21.80bn | ₩26.47bn | ₩40.49bn | ₩44.85bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩4.77bn | ₩1.45bn | ₩6.93bn | ₩871.7m | ₩1.61bn | ₩2.87bn | ₩903.6m | −₩2.81bn | −₩7.39bn | −₩1.20bn |
| Capital spending | −₩31.0m | −₩820.2m | −₩857.3m | −₩18.1m | −₩1.24bn | −₩35.9m | −₩4.9m | −₩30.9m | −₩43.1m | −₩243.1m |
| Free cash flow | ₩4.74bn | ₩634.4m | ₩6.07bn | ₩853.6m | ₩374.6m | ₩2.83bn | ₩898.7m | −₩2.84bn | −₩7.43bn | −₩1.44bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩11.02bn | ₩6.49bn | ₩14.39bn | ₩10.35bn | ₩10.42bn | ₩5.18bn | ₩8.48bn | ₩7.27bn |
| Gross profit | ₩4.96bn | ₩3.00bn | ₩4.85bn | ₩3.83bn | ₩4.10bn | ₩2.30bn | ₩2.99bn | ₩2.69bn |
| Operating income | ₩1.75bn | ₩71.4m | ₩1.46bn | ₩1.09bn | ₩1.43bn | ₩11.2m | ₩965.4m | ₩594.4m |
| Net income | ₩1.37bn | ₩68.6m | ₩1.34bn | ₩957.7m | ₩952.0m | ₩468.4m | ₩772.9m | ₩470.0m |
| Diluted earnings per share | 49.66 | 2.49 | 48.71 | 34.76 | 34.55 | 17.00 | 28.05 | 17.06 |
| Cash from operations | — | −₩40.0m | ₩5.96bn | ₩421.0m | ₩126.0m | −₩1.74bn | ₩140.0m | −₩1.11bn |
| Capital spending | — | −₩18.0m | −₩6.0m | −₩1.0m | −₩16.0m | −₩6.0m | −₩54.0m | −₩25.0m |
| Free cash flow | — | −₩58.0m | ₩5.96bn | ₩420.0m | ₩110.0m | −₩1.75bn | ₩86.0m | −₩1.13bn |
| Total assets | ₩65.67bn | ₩74.94bn | ₩82.85bn | ₩89.84bn | ₩91.99bn | ₩64.83bn | ₩69.83bn | ₩74.18bn |
| Shareholders' equity | ₩58.27bn | ₩67.33bn | ₩72.29bn | ₩78.11bn | ₩81.55bn | ₩59.75bn | ₩62.97bn | ₩66.10bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.4% | 34.4% | 36.6% | 33.3% | 27.3% | 23.1% | — | — | — | — | — | — | — |
| Operating margin | 9.9% | 9.9% | 16.5% | 15.3% | 11.9% | 7.0% | — | — | — | — | — | — | — |
| Net margin | 9.2% | 8.9% | 8.1% | 15.3% | 12.7% | 5.0% | — | — | — | — | — | — | — |
| Return on equity | 5.1% | 4.6% | 3.6% | 13.8% | 11.1% | 4.7% | — | — | — | — | — | — | — |
| Return on assets | 4.5% | 4.1% | 3.0% | 8.0% | 9.0% | 3.4% | — | — | — | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | -7.3% | -19.3% | -2.5% | — | — | — |
| Revenue growth | 24.2% | -1.4% | 9.5% | 4.1% | 47.9% | -32.0% | — | — | — | — | — | — | — |
| Earnings growth | 28.4% | 8.3% | -42.0% | 25.3% | 274.2% | -171.5% | — | — | — | — | — | — | — |
| Current ratio | 5.28x | 5.64x | 2.96x | 0.57x | 2.23x | 2.22x | — | — | — | — | — | — | — |
| Debt to equity | — | — | — | — | — | — | 0.01x | 0.02x | — | 0.01x | 0.03x | 0.13x | 0.22x |
| Equity ratio | 87.2% | 90.2% | 83.0% | 57.6% | 80.8% | 72.6% | — | — | — | — | — | — | — |
| Interest coverage | 92.49x | 44.24x | 13.97x | 17.53x | 44.69x | 18.60x | — | — | — | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.0% | -0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 15.6% | -4.3% |
| Operating income | -4.7% | 23.7% | 7.2% |
| Net income | -6.9% | 30.5% | 7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.0% | 35.6% | 32.9% | 17.1% |
| Operating margin | 9.9% | 12.7% | 12.0% | 1.5% |
| Net margin | 9.1% | 10.2% | 10.1% | -1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | 18.4 | 27.1 | 10.2 | 22.9 | 40.0 | -29.8 | -2.9 | -13.7 | -37.5 |
| Price to sales | 1.3 | 1.6 | 2.2 | 1.6 | 2.9 | 2.0 | 1.4 | 2.1 | 2.2 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2001.
| FY2002 | FY1999 | FY1998 | |
|---|---|---|---|
| Paid in the year | 250.00 | 300.00 | 300.00 |
- 1.04-for-1 split · 4 Jan 1993
- 27-for-25 split · 3 Jan 1992
- 11-for-10 split · 3 Jan 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.